Lam Research Corporation (ETR:LAR0)

Lam Research Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 29, 2025	Jun 30, 2024	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021
Revenue	18,436	14,905	17,429	17,227	14,626
Revenue Growth (YoY)	23.68%	-14.48%	1.17%	17.78%	45.61%
Cost of Revenue	9,457	7,853	9,652	9,355	7,821
Gross Profit	8,979	7,053	7,777	7,872	6,805
Selling, General & Admin	981.7	868.25	832.75	885.74	829.88
Research & Development	2,096	1,902	1,727	1,604	1,493
Other Operating Expenses	-	18.19	42.15	-	-
Operating Income	5,901	4,264	5,175	5,382	4,482
Total Non-Operating Income (Expense)	57.16	96.31	-65.65	-188.71	-111.22
Pretax Income	5,958	4,360	5,109	5,193	4,371
Provision for Income Taxes	599.91	532.45	598.28	587.83	462.35
Net Income	5,358	3,828	4,511	4,605	3,908
Net Income to Common	5,358	3,828	4,511	4,605	3,908
Net Income Growth	39.98%	-15.14%	-2.05%	17.83%	73.57%
Shares Outstanding (Basic)	1,286	1,314	1,355	1,399	1,436
Shares Outstanding (Diluted)	1,290	1,320	1,358	1,406	1,453
Shares Change (YoY)	-2.26%	-2.83%	-3.41%	-3.23%	-2.53%
EPS (Basic)	4.17	2.91	3.33	3.29	2.72
EPS (Diluted)	4.15	2.90	3.32	3.27	2.69
EPS Growth	43.10%	-12.65%	1.37%	21.75%	78.15%
Free Cash Flow	5,414	4,256	4,677	2,554	3,239
Free Cash Flow Growth	27.22%	-9.02%	83.17%	-21.16%	68.42%
Free Cash Flow Per Share	4.20	3.22	3.44	1.82	2.23
Dividends Per Share	0.920	0.800	0.690	0.600	0.520
Dividend Growth	15.00%	15.94%	15.00%	15.38%	13.04%
Gross Margin	48.71%	47.32%	44.62%	45.69%	46.53%
Operating Margin	32.01%	28.61%	29.69%	31.24%	30.64%
Profit Margin	29.06%	25.68%	25.88%	26.73%	26.72%
FCF Margin	29.37%	28.55%	26.84%	14.82%	22.15%
EBITDA	6,287	4,624	5,517	5,716	4,789
EBITDA Margin	34.10%	31.02%	31.66%	33.18%	32.74%
EBIT	5,901	4,264	5,175	5,382	4,482
EBIT Margin	32.01%	28.61%	29.69%	31.24%	30.64%
Effective Tax Rate	10.07%	12.21%	11.71%	11.32%	10.58%

Updated Jun 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.