Las Vegas Sands Corp. (ETR:LCR)
Germany · Delayed Price · Currency is EUR 44.48
+0.11 (0.24%)
Oct 10, 2025, 10:56 AM CET
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 11,201 | 11,298 | 10,372 | 4,110 | 4,234 | 2,940 | Upgrade | |
Revenue Growth (YoY) | -0.09% | 8.93% | 152.36% | -2.93% | 44.01% | -75.76% | Upgrade |
Cost of Revenue | - | 5,777 | 5,205 | 2,460 | 2,626 | 2,119 | Upgrade |
Gross Profit | 11,201 | 5,521 | 5,167 | 1,650 | 1,608 | 821 | Upgrade |
Selling, General & Admin | 285 | 1,440 | 1,337 | 1,171 | 1,042 | 966 | Upgrade |
Depreciation & Amortization Expenses | 1,409 | 1,368 | 1,266 | 1,091 | 1,097 | 1,052 | Upgrade |
Other Operating Expenses | 302 | 311 | 251 | 180 | 158 | 196 | Upgrade |
Operating Income | 2,294 | 2,402 | 2,313 | -792 | -689 | -1,393 | Upgrade |
Interest Income | 246 | 275 | 288 | 116 | 4 | 21 | Upgrade |
Interest Expense | -719 | -727 | -818 | -702 | -621 | -523 | Upgrade |
Other Non-Operating Income (Expense) | -15 | -10 | 8 | 9 | -106 | -19 | Upgrade |
Total Non-Operating Income (Expense) | -488 | -462 | -522 | -577 | -723 | -521 | Upgrade |
Pretax Income | 1,831 | 1,960 | 1,775 | -1,387 | -1,474 | -1,876 | Upgrade |
Provision for Income Taxes | 254 | 208 | 344 | 154 | -5 | 24 | Upgrade |
Net Income | 1,304 | 1,446 | 1,221 | 1,832 | -961 | -1,685 | Upgrade |
Minority Interest in Earnings | - | -306 | -210 | 475 | 315 | 458 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 5,796 | 386 | -486 | Upgrade |
Net Income to Common | 1,304 | 1,446 | 1,221 | 1,832 | -961 | -1,685 | Upgrade |
Net Income Growth | -16.84% | 18.43% | -33.35% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 726 | 735 | 763 | 764 | 764 | 764 | Upgrade |
Shares Outstanding (Diluted) | 727 | 737 | 765 | 764 | 764 | 764 | Upgrade |
Shares Change (YoY) | -4.53% | -3.66% | 0.13% | - | - | -0.91% | Upgrade |
EPS (Basic) | 1.80 | 1.97 | 1.60 | -1.40 | -1.26 | -2.21 | Upgrade |
EPS (Diluted) | 1.80 | 1.96 | 1.60 | -1.40 | -1.26 | -2.21 | Upgrade |
EPS Growth | -13.46% | 22.50% | - | - | - | - | Upgrade |
Free Cash Flow | -1,938 | 1,637 | 2,210 | -1,446 | -813 | -2,539 | Upgrade |
Free Cash Flow Growth | - | -25.93% | - | - | - | - | Upgrade |
Free Cash Flow Per Share | -2.67 | 2.22 | 2.89 | -1.89 | -1.06 | -3.32 | Upgrade |
Dividends Per Share | 0.900 | 0.850 | 0.600 | - | - | 0.790 | Upgrade |
Dividend Growth | 5.88% | 41.67% | - | - | - | -74.35% | Upgrade |
Gross Margin | 100.00% | 48.87% | 49.82% | 40.15% | 37.98% | 27.93% | Upgrade |
Operating Margin | 20.48% | 21.26% | 22.30% | -19.27% | -16.27% | -47.38% | Upgrade |
Profit Margin | 14.08% | 15.51% | 13.80% | 33.02% | -30.14% | -72.89% | Upgrade |
FCF Margin | -17.30% | 14.49% | 21.31% | -35.18% | -19.20% | -86.36% | Upgrade |
EBITDA | 3,758 | 3,827 | 3,640 | 356 | 460 | -298 | Upgrade |
EBITDA Margin | 33.55% | 33.87% | 35.09% | 8.66% | 10.86% | -10.14% | Upgrade |
EBIT | 2,294 | 2,402 | 2,313 | -792 | -689 | -1,393 | Upgrade |
EBIT Margin | 20.48% | 21.26% | 22.30% | -19.27% | -16.27% | -47.38% | Upgrade |
Effective Tax Rate | 13.87% | 10.61% | 19.38% | -11.10% | 0.34% | -1.28% | Upgrade |
Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.