LEG Immobilien SE (ETR: LEG)
Germany flag Germany · Delayed Price · Currency is EUR
88.72
-0.06 (-0.07%)
Oct 29, 2024, 5:37 PM CET

LEG Immobilien SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
1,2541,2411,149960.4860.8809.4
Upgrade
Other Revenue
123.4128.879.84760.7207.9
Upgrade
Total Revenue
1,3771,3701,2291,007921.51,017
Upgrade
Revenue Growth (YoY
4.99%11.43%22.02%9.32%-9.42%25.61%
Upgrade
Property Expenses
754.2746.5608.7473.4437.4572.6
Upgrade
Selling, General & Administrative
55.551.243.840.237.236.6
Upgrade
Other Operating Expenses
-0.4-0.3-0.1-0.1-0.1-0.5
Upgrade
Total Operating Expenses
809.3797.4652.4513.5474.5608.7
Upgrade
Operating Income
568.1572.3576.8493.9447408.6
Upgrade
Interest Expense
-177.5-165-143-121.7-102.2-153.1
Upgrade
Interest & Investment Income
62.355.92.57.75.46.3
Upgrade
Other Non-Operating Income
-7-8.6121.5-2.3-43.8-96.1
Upgrade
EBT Excluding Unusual Items
445.9454.6557.8377.6306.4165.7
Upgrade
Merger & Restructuring Charges
-----0.2-
Upgrade
Impairment of Goodwill
---293.8--66.6-
Upgrade
Gain (Loss) on Sale of Investments
-9.1--101.4---
Upgrade
Asset Writedown
-1,220-2,423382.41,8641,170923.4
Upgrade
Other Unusual Items
-15-14.1-37-102.6-15-37.8
Upgrade
Pretax Income
-798.3-1,9825082,1391,3951,051
Upgrade
Income Tax Expense
-176.1-417.5270.641430.5230.2
Upgrade
Earnings From Continuing Operations
-622.2-1,565237.41,7251,365821.1
Upgrade
Minority Interest in Earnings
-3.2-3.9-3.4-3.1-3.3-3.9
Upgrade
Net Income
-625.4-1,5692341,7221,361817.2
Upgrade
Net Income to Common
-625.4-1,5692341,7221,361817.2
Upgrade
Net Income Growth
---86.41%26.48%66.57%-3.06%
Upgrade
Basic Shares Outstanding
747474727065
Upgrade
Diluted Shares Outstanding
747481807673
Upgrade
Shares Change (YoY)
0.01%-8.08%1.40%5.10%3.43%1.29%
Upgrade
EPS (Basic)
-8.44-21.173.1823.7519.3312.61
Upgrade
EPS (Diluted)
-8.44-21.171.4521.7218.6712.52
Upgrade
EPS Growth
---93.34%16.34%49.13%9.22%
Upgrade
Dividend Per Share
2.4502.450-4.0703.7803.600
Upgrade
Dividend Growth
---7.67%5.00%1.98%
Upgrade
Operating Margin
41.24%41.78%46.92%49.03%48.51%40.17%
Upgrade
Profit Margin
-45.40%-114.53%19.04%170.90%147.72%80.33%
Upgrade
Free Cash Flow Margin
33.52%32.70%31.65%35.11%35.39%31.28%
Upgrade
EBITDA
577.1582.8589.7504.1457.5417.8
Upgrade
EBITDA Margin
41.90%42.55%47.97%50.04%49.65%41.07%
Upgrade
D&A For Ebitda
910.512.910.210.59.2
Upgrade
EBIT
568.1572.3576.8493.9447408.6
Upgrade
EBIT Margin
41.24%41.78%46.92%49.03%48.51%40.17%
Upgrade
Funds From Operations (FFO)
447.6453.7483.7419.9381.3327.9
Upgrade
Adjusted Funds From Operations (AFFO)
-181.2108.892.292.8134.6
Upgrade
FFO Payout Ratio
34.23%-37.90%44.20%45.21%68.04%
Upgrade
Effective Tax Rate
--53.27%19.36%2.19%21.90%
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.