Deutsche Lufthansa AG (ETR:LHA)
Germany · Delayed Price · Currency is EUR 7.99
0.00 (-0.05%)
Aug 31, 2026, 2:13 PM CET
Deutsche Lufthansa AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 33,064 | 32,325 | 31,439 | 29,926 | 25,864 | 11,876 |
Other Revenue | 8,037 | 7,338 | 6,185 | 5,549 | 5,072 | 4,967 |
| 41,101 | 39,663 | 37,624 | 35,475 | 30,936 | 16,843 | |
Revenue Growth | 5.52% | 5.42% | 6.06% | 14.67% | 83.67% | 23.64% |
Cost of Revenue | 33,747 | 32,464 | 30,545 | 28,046 | 24,903 | 14,662 |
Gross Profit | 7,354 | 7,199 | 7,079 | 7,429 | 6,033 | 2,181 |
Selling, General & Admin | 324 | 324 | 324 | 281 | 229 | 136 |
Other Operating Expenses | 3,389 | 3,110 | 3,124 | 2,786 | 2,365 | 1,423 |
Operating Expenses | 6,161 | 5,805 | 5,812 | 5,304 | 4,796 | 3,827 |
Operating Income | 1,193 | 1,394 | 1,267 | 2,125 | 1,237 | -1,646 |
Interest Expense | -399 | -457 | -496 | -516 | -394 | -357 |
Interest & Investment Income | 236 | 331 | 441 | 245 | 68 | 2 |
Earnings From Equity Investments | 97 | 261 | 189 | 213 | 23 | 2 |
Currency Exchange Gain (Loss) | 207 | 207 | -172 | 86 | 93 | -78 |
Other Non Operating Income (Expenses) | -104 | 84 | 79 | 53 | 203 | 98 |
EBT Excluding Unusual Items | 1,230 | 1,820 | 1,308 | 2,206 | 1,230 | -1,979 |
Merger & Restructuring Charges | 10 | 39 | -32 | -37 | 64 | -581 |
Gain (Loss) on Sale of Investments | 16 | 16 | 124 | 91 | 122 | 98 |
Gain (Loss) on Sale of Assets | 251 | 91 | 192 | 101 | -5 | -29 |
Asset Writedown | -95 | -34 | -11 | -33 | -41 | -13 |
Legal Settlements | - | - | - | - | -6 | -102 |
Other Unusual Items | 26 | -12 | -5 | -11 | -115 | - |
Pretax Income | 1,438 | 1,920 | 1,576 | 2,317 | 1,249 | -2,606 |
Income Tax Expense | 740 | 564 | 176 | 380 | 239 | -413 |
Earnings From Continuing Operations | 698 | 1,356 | 1,400 | 1,937 | 1,010 | -2,193 |
Earnings From Discontinued Operations | -11 | 7 | -7 | -248 | -206 | - |
Net Income to Company | 687 | 1,363 | 1,393 | 1,689 | 804 | -2,193 |
Minority Interest in Earnings | -17 | -24 | -13 | -16 | -13 | 2 |
Net Income | 670 | 1,339 | 1,380 | 1,673 | 791 | -2,191 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 19 |
Net Income to Common | 670 | 1,339 | 1,380 | 1,673 | 791 | -2,210 |
Net Income Growth | -62.19% | -2.97% | -17.51% | 111.50% | - | - |
Shares Outstanding (Basic) | 1,199 | 1,198 | 1,197 | 1,196 | 1,195 | 739 |
Shares Outstanding (Diluted) | 1,199 | 1,198 | 1,197 | 1,196 | 1,195 | 739 |
Shares Change | 0.24% | 0.14% | 0.10% | 0.00% | 61.86% | 37.39% |
EPS (Basic) | 0.56 | 1.12 | 1.15 | 1.40 | 0.66 | -2.99 |
EPS (Diluted) | 0.55 | 1.12 | 1.15 | 1.40 | 0.66 | -2.99 |
EPS Growth | -62.74% | -3.11% | -17.59% | 111.50% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,387 | -438 | -6 | 895 | 2,660 | -919 |
Free Cash Flow Per Share | -1.16 | -0.37 | -0.01 | 0.75 | 2.23 | -1.24 |
Dividend Per Share | 0.330 | 0.330 | 0.300 | 0.300 | - | - |
Dividend Growth | 10.00% | 10.00% | 0% | - | - | - |
Gross Margin | 17.89% | 18.15% | 18.82% | 20.94% | 19.50% | 12.95% |
Operating Margin | 2.90% | 3.52% | 3.37% | 5.99% | 4.00% | -9.77% |
Profit Margin | 1.63% | 3.38% | 3.67% | 4.72% | 2.56% | -13.12% |
Free Cash Flow Margin | -3.38% | -1.10% | -0.02% | 2.52% | 8.60% | -5.46% |
EBITDA | 3,174 | 3,298 | 3,176 | 3,921 | 3,114 | 125 |
EBITDA Margin | 7.72% | 8.31% | 8.44% | 11.05% | 10.07% | 0.74% |
D&A For EBITDA | 1,981 | 1,904 | 1,909 | 1,796 | 1,877 | 1,771 |
EBIT | 1,193 | 1,394 | 1,267 | 2,125 | 1,237 | -1,646 |
EBIT Margin | 2.90% | 3.52% | 3.37% | 5.99% | 4.00% | -9.77% |
Effective Tax Rate | 51.46% | 29.38% | 11.17% | 16.40% | 19.13% | - |
Advertising Expenses | - | 324 | 324 | 281 | 229 | 136 |