Linde plc (ETR: LIN)
Germany
· Delayed Price · Currency is EUR 406.00
-1.00 (-0.25%)
Dec 20, 2024, 5:35 PM CET
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33,025 | 32,854 | 33,364 | 30,793 | 27,243 | 28,228 | Upgrade
|
| Revenue Growth (YoY) | 1.77% | -1.53% | 8.35% | 13.03% | -3.49% | 90.27% | Upgrade
|
| Cost of Revenue | 17,254 | 17,492 | 19,450 | 17,543 | 15,383 | 16,644 | Upgrade
|
| Gross Profit | 15,771 | 15,362 | 13,914 | 13,250 | 11,860 | 11,584 | Upgrade
|
| Selling, General & Admin | 3,172 | 3,131 | 2,870 | 2,997 | 3,016 | 3,425 | Upgrade
|
| Research & Development | 150 | 146 | 143 | 143 | 152 | 184 | Upgrade
|
| Other Operating Expenses | -96 | -10 | 40 | -26 | -40 | -68 | Upgrade
|
| Operating Expenses | 7,042 | 7,083 | 7,257 | 7,749 | 7,754 | 8,216 | Upgrade
|
| Operating Income | 8,729 | 8,279 | 6,657 | 5,501 | 4,106 | 3,368 | Upgrade
|
| Interest Expense | -447 | -413 | -215 | -170 | -239 | -246 | Upgrade
|
| Interest & Investment Income | 197 | 197 | 117 | 40 | 55 | 112 | Upgrade
|
| Earnings From Equity Investments | 172 | 169 | 190 | 132 | 95 | 122 | Upgrade
|
| Currency Exchange Gain (Loss) | -83 | -47 | -18 | -29 | -28 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 16 | 16 | 35 | 53 | 85 | 96 | Upgrade
|
| EBT Excluding Unusual Items | 8,584 | 8,201 | 6,766 | 5,527 | 4,074 | 3,441 | Upgrade
|
| Merger & Restructuring Charges | -240 | -52 | -152 | -330 | -511 | -501 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 52 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 49 | 6 | -9 | -31 | -78 | 174 | Upgrade
|
| Other Unusual Items | 36 | - | -890 | - | -16 | -73 | Upgrade
|
| Pretax Income | 8,472 | 8,155 | 5,715 | 5,218 | 3,469 | 3,041 | Upgrade
|
| Income Tax Expense | 1,928 | 1,814 | 1,434 | 1,262 | 847 | 769 | Upgrade
|
| Earnings From Continuing Operations | 6,544 | 6,341 | 4,281 | 3,956 | 2,622 | 2,272 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5 | 4 | 102 | Upgrade
|
| Net Income to Company | 6,544 | 6,341 | 4,281 | 3,961 | 2,626 | 2,374 | Upgrade
|
| Minority Interest in Earnings | -161 | -142 | -134 | -135 | -125 | -89 | Upgrade
|
| Net Income | 6,383 | 6,199 | 4,147 | 3,826 | 2,501 | 2,285 | Upgrade
|
| Net Income to Common | 6,383 | 6,199 | 4,147 | 3,826 | 2,501 | 2,285 | Upgrade
|
| Net Income Growth | 6.67% | 49.48% | 8.39% | 52.98% | 9.45% | -47.84% | Upgrade
|
| Shares Outstanding (Basic) | 481 | 488 | 500 | 517 | 527 | 541 | Upgrade
|
| Shares Outstanding (Diluted) | 485 | 492 | 504 | 522 | 531 | 545 | Upgrade
|
| Shares Change (YoY) | -2.06% | -2.33% | -3.42% | -1.75% | -2.57% | 63.16% | Upgrade
|
| EPS (Basic) | 13.27 | 12.70 | 8.30 | 7.40 | 4.75 | 4.22 | Upgrade
|
| EPS (Diluted) | 13.18 | 12.59 | 8.23 | 7.33 | 4.71 | 4.19 | Upgrade
|
| EPS Growth | 8.95% | 52.98% | 12.28% | 55.70% | 12.43% | -68.07% | Upgrade
|
| Free Cash Flow | 4,943 | 5,518 | 5,691 | 6,639 | 4,029 | 2,506 | Upgrade
|
| Free Cash Flow Per Share | 10.20 | 11.21 | 11.29 | 12.72 | 7.59 | 4.60 | Upgrade
|
| Dividend Per Share | 5.440 | 5.100 | 4.680 | 4.240 | 3.852 | 3.500 | Upgrade
|
| Dividend Growth | 8.80% | 8.97% | 10.38% | 10.07% | 10.06% | 6.06% | Upgrade
|
| Gross Margin | 47.75% | 46.76% | 41.70% | 43.03% | 43.53% | 41.04% | Upgrade
|
| Operating Margin | 26.43% | 25.20% | 19.95% | 17.86% | 15.07% | 11.93% | Upgrade
|
| Profit Margin | 19.33% | 18.87% | 12.43% | 12.42% | 9.18% | 8.09% | Upgrade
|
| Free Cash Flow Margin | 14.97% | 16.80% | 17.06% | 21.56% | 14.79% | 8.88% | Upgrade
|
| EBITDA | 12,545 | 12,095 | 10,861 | 10,136 | 8,732 | 8,043 | Upgrade
|
| EBITDA Margin | 37.99% | 36.81% | 32.55% | 32.92% | 32.05% | 28.49% | Upgrade
|
| D&A For EBITDA | 3,816 | 3,816 | 4,204 | 4,635 | 4,626 | 4,675 | Upgrade
|
| EBIT | 8,729 | 8,279 | 6,657 | 5,501 | 4,106 | 3,368 | Upgrade
|
| EBIT Margin | 26.43% | 25.20% | 19.95% | 17.86% | 15.07% | 11.93% | Upgrade
|
| Effective Tax Rate | 22.76% | 22.24% | 25.09% | 24.19% | 24.42% | 25.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.