Linde plc (ETR:LIN)
Germany
· Delayed Price · Currency is EUR 441.80
+3.00 (0.68%)
Feb 21, 2025, 5:37 PM CET
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 33,005 | 32,854 | 33,364 | 30,793 | 27,243 | Upgrade
|
| Revenue Growth (YoY) | 0.46% | -1.53% | 8.35% | 13.03% | -3.49% | Upgrade
|
| Cost of Revenue | 17,143 | 17,492 | 19,450 | 17,543 | 15,383 | Upgrade
|
| Gross Profit | 15,862 | 15,362 | 13,914 | 13,250 | 11,860 | Upgrade
|
| Selling, General & Admin | 3,147 | 3,131 | 2,870 | 2,997 | 3,016 | Upgrade
|
| Research & Development | 150 | 146 | 143 | 143 | 152 | Upgrade
|
| Other Operating Expenses | -185 | -10 | 40 | -26 | -40 | Upgrade
|
| Operating Expenses | 6,892 | 7,083 | 7,257 | 7,749 | 7,754 | Upgrade
|
| Operating Income | 8,970 | 8,279 | 6,657 | 5,501 | 4,106 | Upgrade
|
| Interest Expense | -256 | -413 | -215 | -170 | -239 | Upgrade
|
| Interest & Investment Income | - | 197 | 117 | 40 | 55 | Upgrade
|
| Earnings From Equity Investments | 170 | 169 | 190 | 132 | 95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -47 | -18 | -29 | -28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 16 | 35 | 53 | 85 | Upgrade
|
| EBT Excluding Unusual Items | 8,884 | 8,201 | 6,766 | 5,527 | 4,074 | Upgrade
|
| Merger & Restructuring Charges | -188 | -52 | -152 | -330 | -511 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 43 | 6 | -9 | -31 | -78 | Upgrade
|
| Other Unusual Items | - | - | -890 | - | -16 | Upgrade
|
| Pretax Income | 8,739 | 8,155 | 5,715 | 5,218 | 3,469 | Upgrade
|
| Income Tax Expense | 2,002 | 1,814 | 1,434 | 1,262 | 847 | Upgrade
|
| Earnings From Continuing Operations | 6,737 | 6,341 | 4,281 | 3,956 | 2,622 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5 | 4 | Upgrade
|
| Net Income to Company | 6,737 | 6,341 | 4,281 | 3,961 | 2,626 | Upgrade
|
| Minority Interest in Earnings | -172 | -142 | -134 | -135 | -125 | Upgrade
|
| Net Income | 6,565 | 6,199 | 4,147 | 3,826 | 2,501 | Upgrade
|
| Net Income to Common | 6,565 | 6,199 | 4,147 | 3,826 | 2,501 | Upgrade
|
| Net Income Growth | 5.90% | 49.48% | 8.39% | 52.98% | 9.45% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 488 | 500 | 517 | 527 | Upgrade
|
| Shares Outstanding (Diluted) | 482 | 492 | 504 | 522 | 531 | Upgrade
|
| Shares Change (YoY) | -2.07% | -2.33% | -3.42% | -1.75% | -2.57% | Upgrade
|
| EPS (Basic) | 13.71 | 12.70 | 8.30 | 7.40 | 4.75 | Upgrade
|
| EPS (Diluted) | 13.62 | 12.59 | 8.23 | 7.33 | 4.71 | Upgrade
|
| EPS Growth | 8.18% | 52.98% | 12.28% | 55.70% | 12.43% | Upgrade
|
| Free Cash Flow | 4,926 | 5,518 | 5,691 | 6,639 | 4,029 | Upgrade
|
| Free Cash Flow Per Share | 10.22 | 11.21 | 11.29 | 12.72 | 7.59 | Upgrade
|
| Dividend Per Share | 5.560 | 5.100 | 4.680 | 4.240 | 3.852 | Upgrade
|
| Dividend Growth | 9.02% | 8.97% | 10.38% | 10.07% | 10.06% | Upgrade
|
| Gross Margin | 48.06% | 46.76% | 41.70% | 43.03% | 43.53% | Upgrade
|
| Operating Margin | 27.18% | 25.20% | 19.95% | 17.86% | 15.07% | Upgrade
|
| Profit Margin | 19.89% | 18.87% | 12.43% | 12.42% | 9.18% | Upgrade
|
| Free Cash Flow Margin | 14.93% | 16.80% | 17.06% | 21.56% | 14.79% | Upgrade
|
| EBITDA | 12,750 | 12,095 | 10,861 | 10,136 | 8,732 | Upgrade
|
| EBITDA Margin | 38.63% | 36.81% | 32.55% | 32.92% | 32.05% | Upgrade
|
| D&A For EBITDA | 3,780 | 3,816 | 4,204 | 4,635 | 4,626 | Upgrade
|
| EBIT | 8,970 | 8,279 | 6,657 | 5,501 | 4,106 | Upgrade
|
| EBIT Margin | 27.18% | 25.20% | 19.95% | 17.86% | 15.07% | Upgrade
|
| Effective Tax Rate | 22.91% | 22.24% | 25.09% | 24.19% | 24.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.