Lumentum Holdings Inc. (ETR:LU2)

Lumentum Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 28, 2025	Jun 29, 2024	Jul 1, 2023	Jul 2, 2022	Jul 3, 2021
Revenue	1,645	1,359	1,767	1,713	1,743
Revenue Growth (YoY)	21.03%	-23.08%	3.18%	-1.73%	3.82%
Cost of Revenue	1,103	1,024	1,114	861.1	898
Gross Profit	459.9	251.5	569	788.6	783.1
Selling, General & Admin	348.2	310.7	348.8	265.7	241.4
Depreciation & Amortization Expenses	82.2	83.9	84.4	62.9	61.7
Research & Development	303.9	302.2	307.8	220.7	214.5
Other Operating Expenses	57.7	72.6	28.1	-1.1	215.2
Operating Income	-180.1	-434	-115.7	303.3	527
Interest Expense	-22.2	-33.8	-35.5	-80.2	-66.7
Other Non-Operating Income (Expense)	30.2	62.1	48.8	12	2.8
Total Non-Operating Income (Expense)	8	28.3	13.3	-68.2	-63.9
Pretax Income	-172.1	-405.7	-102.4	235.1	463.1
Provision for Income Taxes	-198	140.8	29.2	36.2	65.8
Net Income	25.9	-546.5	-131.6	198.9	397.3
Net Income to Common	25.9	-546.5	-131.6	198.9	397.3
Net Income Growth	-	-	-	-49.94%	193.21%
Shares Outstanding (Basic)	69	67	68	71	75
Shares Outstanding (Diluted)	70	67	68	74	78
Shares Change (YoY)	3.42%	-1.46%	-7.95%	-5.36%	1.03%
EPS (Basic)	0.38	-8.12	-1.93	2.79	5.27
EPS (Diluted)	0.37	-8.12	-1.93	2.68	5.07
EPS Growth	-	-	-	-47.14%	189.71%
Free Cash Flow	-104.7	-108.3	51.3	368.1	653.9
Free Cash Flow Growth	-	-	-86.06%	-43.71%	49.19%
Free Cash Flow Per Share	-1.50	-1.61	0.75	4.96	8.34
Gross Margin	27.96%	18.50%	32.20%	46.05%	44.93%
Operating Margin	-10.95%	-31.93%	-6.55%	17.71%	30.24%
Profit Margin	1.57%	-40.21%	-7.45%	11.61%	22.80%
FCF Margin	-6.36%	-7.97%	2.90%	21.49%	37.52%
EBITDA	76.6	-143.7	139.9	470.4	704.1
EBITDA Margin	4.66%	-10.57%	7.92%	27.47%	40.40%
EBIT	-180.1	-434	-115.7	303.3	527
EBIT Margin	-10.95%	-31.93%	-6.55%	17.71%	30.24%
Effective Tax Rate	115.05%	-34.71%	-28.52%	15.40%	14.21%

Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.