ETR:LXS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,673	6,366	6,714	8,088	6,101
Revenue Growth (YoY)	-10.89%	-5.18%	-16.99%	32.57%	-0.05%
Cost of Revenue	4,542	5,068	5,446	6,151	4,576
Gross Profit	1,131	1,298	1,268	1,937	1,525
Selling, General & Admin	1,091	1,177	1,238	1,398	1,107
Research & Development	96	104	99	102	95
Other Operating Expenses	78	-6	12	63	-22
Operating Expenses	1,265	1,275	1,349	1,563	1,180
Operating Income	-134	23	-81	374	345
Interest Expense	-44	-47	-70	-75	-64
Interest & Investment Income	5	6	10	7	11
Earnings From Equity Investments	-162	-133	-172	3	-
Currency Exchange Gain (Loss)	13	15	11	5	6
Other Non Operating Income (Expenses)	58	19	-32	52	14
EBT Excluding Unusual Items	-264	-117	-334	366	312
Merger & Restructuring Charges	-	-1	-22	-	-43
Impairment of Goodwill	-83	-	-406	-	-
Gain (Loss) on Sale of Assets	152	1	2	-	1
Asset Writedown	-104	-	-	-	-
Other Unusual Items	-172	-80	-187	-109	-107
Pretax Income	-471	-197	-947	257	163
Income Tax Expense	105	-21	-105	72	47
Earnings From Continuing Operations	-576	-176	-842	185	116
Earnings From Discontinued Operations	-	-	1,286	66	151
Net Income to Company	-576	-176	444	251	267
Minority Interest in Earnings	-1	-1	-1	-1	-
Net Income	-577	-177	443	250	267
Net Income to Common	-577	-177	443	250	267
Net Income Growth	-	-	77.20%	-6.37%	-69.83%
Shares Outstanding (Basic)	86	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86	86
Shares Change (YoY)	-	-	-	-	-0.28%
EPS (Basic)	-6.68	-2.05	5.13	2.90	3.09
EPS (Diluted)	-6.68	-2.05	5.13	2.90	3.09
EPS Growth	-	-	77.20%	-6.37%	-69.75%
Free Cash Flow	-30	188	512	-248	-17
Free Cash Flow Per Share	-0.35	2.18	5.93	-2.87	-0.20
Dividend Per Share	0.100	0.100	0.100	1.050	1.050
Dividend Growth	-	-	-90.48%	-	5.00%
Gross Margin	19.94%	20.39%	18.89%	23.95%	25.00%
Operating Margin	-2.36%	0.36%	-1.21%	4.62%	5.66%
Profit Margin	-10.17%	-2.78%	6.60%	3.09%	4.38%
Free Cash Flow Margin	-0.53%	2.95%	7.63%	-3.07%	-0.28%
EBITDA	332	521	420	852	740
EBITDA Margin	5.85%	8.18%	6.26%	10.53%	12.13%
D&A For EBITDA	466	498	501	478	395
EBIT	-134	23	-81	374	345
EBIT Margin	-2.36%	0.36%	-1.21%	4.62%	5.66%
Effective Tax Rate	-	-	-	28.02%	28.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.