M1 Kliniken AG (ETR:M12)
Germany flag Germany · Delayed Price · Currency is EUR
19.70
+0.32 (1.65%)
Oct 26, 2026, 5:35 PM CET

M1 Kliniken AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
257.36364.3339.18316.32285.29314.61
Revenue Growth
-29.35%7.41%7.23%10.88%-9.32%97.14%
Gross Profit
51.752.9243.4232.4731.2332.72
Operating Income
31.8634.1925.7515.378.9412.14
Net Income
20.2322.1316.0210.274.328.91
Earnings Per Share
1.081.190.860.540.240.48
EPS Growth
-9.19%38.17%60.70%127.89%-50.82%30.54%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beauty
107.68101.9891.7570.8360.2452.79
Trade
149.72262.32247.44245.49225.05261.82
Total
257.4364.3339.18316.32285.29314.61

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60.54221.7622.7647.549.12
Total Debt
5.910.2621.1216.1919.230.69
Net Cash (Debt)
54.5931.740.656.5628.2918.43
Net Cash Growth
71.97%4816.98%-90.16%-76.81%53.53%-
Net Cash Per Share
2.921.710.030.341.540.99

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.3237.9530.557.8120.7715.68
Capital Expenditures
-0.21-0.11-0.77-0.45-1.16-1.03
Free Cash Flow
27.137.8429.787.3519.6114.66
Free Cash Flow Growth
-28.37%27.07%304.89%-62.49%33.76%69.77%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.09%14.53%12.80%10.27%10.95%10.40%
Operating Margin
12.38%9.38%7.59%4.86%3.14%3.86%
Pretax Margin
12.90%9.35%7.75%5.20%3.59%4.58%
Profit Margin
7.86%6.08%4.72%3.25%1.51%2.83%
FCF Margin
10.53%10.39%8.78%2.33%6.87%4.66%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.2001.2000.5000.500
Dividend Per Share Growth
140.00%140.00%0%-
Dividend Yield
6.09%6.35%2.99%4.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1915.9319.2319.9738.9915.65
Forward PE
-20.2118.9225.1729.7117.86
P/FCF Ratio
13.499.3210.3427.898.599.51
PS Ratio
1.420.970.910.650.590.44