M1 Kliniken AG (ETR:M12)
Germany flag Germany · Delayed Price · Currency is EUR
18.88
+0.22 (1.18%)
Aug 4, 2026, 5:35 PM CET

M1 Kliniken AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
365.47365.47340.41317.99286.77315.49
Revenue Growth
2.66%7.36%7.05%10.89%-9.10%96.88%
Gross Profit
54.4754.4744.9434.5433.3234.06
Operating Income
34.5634.5626.7515.79.3512.13
Net Income
22.1322.1316.0210.274.328.91
Earnings Per Share
1.191.190.850.540.240.45
EPS Growth
25.26%40.00%57.41%125.00%-46.67%21.62%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trade
262.32262.32247.44245.49225.05261.82
Beauty
101.98101.9891.7570.8360.2452.79
Total
364.3364.3339.18316.32285.29314.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37.7637.7621.4322.3835.1537.87
Total Debt
7.157.1510.4210.7913.711.78
Net Cash (Debt)
30.6230.6211.0211.5921.4526.08
Net Cash Growth
29.41%177.91%-4.92%-45.97%-17.79%160.99%
Net Cash Per Share
1.561.560.560.591.091.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.9537.9530.557.8120.7715.68
Capital Expenditures
-0.32-0.32-0.23-0.45-1.16-1.03
Free Cash Flow
37.6337.6330.327.3519.6114.66
Free Cash Flow Growth
7.95%24.11%312.24%-62.49%33.76%69.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.91%14.91%13.20%10.86%11.62%10.79%
Operating Margin
9.46%9.46%7.86%4.94%3.26%3.85%
Pretax Margin
10.79%10.79%9.37%5.17%5.37%4.57%
Profit Margin
6.59%6.59%5.23%3.67%2.47%3.45%
FCF Margin
10.30%10.30%8.91%2.31%6.84%4.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2000.5000.500--
Dividend Per Share Growth
140.00%140.00%0%---
Dividend Yield
6.43%2.49%2.86%0.90%1.02%1.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8315.9719.5320.7437.7516.67
Forward PE
-20.2118.9225.1729.7117.86
P/FCF Ratio
9.269.3710.7629.919.0810.05
PS Ratio
0.960.960.960.690.620.47