M1 Kliniken AG (ETR:M12)
Germany flag Germany · Delayed Price · Currency is EUR
20.65
+0.25 (1.23%)
Sep 16, 2026, 3:24 PM CET

M1 Kliniken AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
258.84364.3339.18316.32285.29314.61
Revenue Growth
-28.95%7.41%7.23%10.88%-9.32%97.14%
Gross Profit
53.1852.9243.4232.4731.2332.72
Operating Income
31.8634.1925.7515.378.9412.14
Net Income
20.2322.1316.0210.274.328.91
Earnings Per Share
1.081.190.860.540.240.48
EPS Growth
-9.19%38.17%60.70%127.89%-50.82%30.54%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trade
262.32247.44245.49225.05261.82
Beauty
101.9891.7570.8360.2452.79
Total
364.3339.18316.32285.29314.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60.54221.7622.7647.549.12
Total Debt
4.1510.2621.1216.1919.230.69
Net Cash (Debt)
56.3531.740.656.5628.2918.43
Net Cash Growth
77.50%4816.98%-90.16%-76.81%53.53%-
Net Cash Per Share
3.021.710.030.341.540.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.3237.9530.557.8120.7715.68
Capital Expenditures
-0.21-0.11-0.77-0.45-1.16-1.03
Free Cash Flow
27.137.8429.787.3519.6114.66
Free Cash Flow Growth
-28.37%27.07%304.89%-62.49%33.76%69.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.54%14.53%12.80%10.27%10.95%10.40%
Operating Margin
12.31%9.38%7.59%4.86%3.14%3.86%
Pretax Margin
12.82%9.35%7.75%5.20%3.59%4.58%
Profit Margin
7.82%6.08%4.72%3.25%1.51%2.83%
FCF Margin
10.47%10.39%8.78%2.33%6.87%4.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.2001.2000.5000.500
Dividend Per Share Growth
140.00%140.00%0%-
Dividend Yield
6.32%6.75%3.33%5.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.8315.9319.2319.9738.9915.65
Forward PE
-20.2118.9225.1729.7117.86
P/FCF Ratio
13.979.3210.3427.898.599.51
PS Ratio
1.460.970.910.650.590.44