M1 Kliniken AG (ETR:M12)
13.54
-0.62 (-4.38%)
Jul 10, 2025, 10:43 AM CET
M1 Kliniken AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 21.43 | 22.38 | 35.15 | 37.87 | 21.96 | Upgrade
|
Short-Term Investments | 0.33 | 0.37 | 12.35 | 11.25 | 12.18 | Upgrade
|
Cash & Short-Term Investments | 21.76 | 22.76 | 47.5 | 49.12 | 34.14 | Upgrade
|
Cash Growth | -4.36% | -52.09% | -3.30% | 43.88% | 59.89% | Upgrade
|
Accounts Receivable | 16.41 | 28.02 | 21.77 | 16.31 | 20.48 | Upgrade
|
Other Receivables | 6.28 | 8.04 | 5.76 | 2.16 | 7.76 | Upgrade
|
Receivables | 22.69 | 36.06 | 27.54 | 20.53 | 45.55 | Upgrade
|
Inventory | 36.79 | 45.53 | 27.59 | 35.2 | 42.33 | Upgrade
|
Prepaid Expenses | - | - | - | 0.34 | - | Upgrade
|
Other Current Assets | 2.31 | 6.25 | 4.69 | 4.99 | 0.4 | Upgrade
|
Total Current Assets | 83.55 | 110.59 | 107.31 | 110.2 | 122.41 | Upgrade
|
Property, Plant & Equipment | 12.91 | 13.79 | 17.18 | 15.27 | 15.76 | Upgrade
|
Long-Term Investments | 3.63 | 0.94 | 12 | 12 | 12 | Upgrade
|
Goodwill | 62.09 | 62.13 | 34.3 | 34.33 | - | Upgrade
|
Other Intangible Assets | 24.83 | 24.7 | 25.01 | 25.46 | 38.33 | Upgrade
|
Other Long-Term Assets | 0.85 | 0.81 | 1.23 | 0.85 | 0.24 | Upgrade
|
Total Assets | 187.87 | 212.95 | 197.02 | 198.11 | 188.74 | Upgrade
|
Accounts Payable | 12.97 | 33.26 | 19.22 | 12.84 | 15.84 | Upgrade
|
Accrued Expenses | 5.26 | 6.02 | 5.31 | 5.15 | 0.59 | Upgrade
|
Current Portion of Long-Term Debt | 10.7 | 3.53 | 2.38 | 14.53 | 22.1 | Upgrade
|
Current Portion of Leases | 3.13 | 2.97 | 3.38 | 3.66 | 3.21 | Upgrade
|
Current Income Taxes Payable | 6.9 | 5.89 | 2.67 | 1.92 | 1.1 | Upgrade
|
Other Current Liabilities | 4.79 | 6.59 | 4.51 | 5.32 | 15.23 | Upgrade
|
Total Current Liabilities | 43.75 | 58.25 | 37.47 | 43.42 | 58.07 | Upgrade
|
Long-Term Debt | - | 1.88 | 3.13 | 4.38 | 5.03 | Upgrade
|
Long-Term Leases | 7.28 | 7.82 | 10.32 | 8.13 | 8.76 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2.61 | 1.77 | 3 | 2.23 | 1.52 | Upgrade
|
Other Long-Term Liabilities | 0.01 | 0.01 | 0.05 | 0.06 | 0.05 | Upgrade
|
Total Liabilities | 53.65 | 69.73 | 53.97 | 58.21 | 73.42 | Upgrade
|
Common Stock | 19.64 | 19.64 | 19.64 | 19.64 | 19.64 | Upgrade
|
Retained Earnings | 57.28 | 50.12 | 39.9 | 37.39 | 28.01 | Upgrade
|
Treasury Stock | -20.81 | -6.37 | -13.95 | -11.81 | -11.81 | Upgrade
|
Comprehensive Income & Other | 49.99 | 49.86 | 49.93 | 94.67 | 49.91 | Upgrade
|
Total Common Equity | 106.1 | 113.25 | 95.52 | 139.9 | 85.75 | Upgrade
|
Minority Interest | 28.12 | 29.97 | 47.53 | - | 29.57 | Upgrade
|
Shareholders' Equity | 134.22 | 143.22 | 143.05 | 139.9 | 115.32 | Upgrade
|
Total Liabilities & Equity | 187.87 | 212.95 | 197.02 | 198.11 | 188.74 | Upgrade
|
Total Debt | 21.12 | 16.19 | 19.2 | 30.69 | 39.09 | Upgrade
|
Net Cash (Debt) | 0.65 | 6.56 | 28.29 | 18.43 | -4.95 | Upgrade
|
Net Cash Growth | -90.16% | -76.81% | 53.53% | - | - | Upgrade
|
Net Cash Per Share | 0.03 | 0.34 | 1.54 | 0.99 | -0.27 | Upgrade
|
Filing Date Shares Outstanding | 18.88 | 18.32 | 18.32 | 18.58 | 18.58 | Upgrade
|
Total Common Shares Outstanding | 18.88 | 18.32 | 18.32 | 18.58 | 18.58 | Upgrade
|
Working Capital | 39.8 | 52.34 | 69.84 | 66.78 | 64.34 | Upgrade
|
Book Value Per Share | 5.62 | 6.18 | 5.22 | 7.53 | 4.62 | Upgrade
|
Tangible Book Value | 19.17 | 26.43 | 36.21 | 80.11 | 47.43 | Upgrade
|
Tangible Book Value Per Share | 1.02 | 1.44 | 1.98 | 4.31 | 2.55 | Upgrade
|
Land | 2.56 | 2.56 | 2.56 | 2.6 | - | Upgrade
|
Machinery | 10.21 | 10.01 | 9.67 | 9.33 | 8.66 | Upgrade
|
Construction In Progress | 0.01 | - | - | - | - | Upgrade
|
Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.