Binect AG (ETR:MA10)
Germany · Delayed Price · Currency is EUR 1.740
+0.010 (0.58%)
Aug 3, 2026, 5:35 PM CET
Binect AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.34 | 21.21 | 15.81 | 13.17 | 10.58 | |
Revenue Growth | 5.30% | 34.20% | 20.00% | 24.50% | 14.15% |
Cost of Revenue | 16.39 | 15.1 | 9.23 | 7.56 | 5.85 |
Gross Profit | 5.95 | 6.11 | 6.58 | 5.61 | 4.73 |
Selling, General & Admin | 3.95 | 4.14 | 3.84 | 3.21 | 2.98 |
Depreciation & Amortization Expenses | 0.73 | 0.74 | 0.5 | 0.42 | 0.44 |
Other Operating Expenses | 1.23 | 1.21 | 1.89 | 1.66 | 1.12 |
Total Operating Expenses | 5.92 | 6.09 | 6.23 | 5.29 | 4.54 |
Operating Income | 0.03 | 0.02 | 0.35 | 0.32 | 0.19 |
Interest Income | 0.01 | 0.01 | 0 | 0 | 0 |
Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Total Non-Operating Income (Expense) | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 |
Pretax Income | 0.02 | 0.01 | 0.33 | 0.29 | 0.16 |
Provision for Income Taxes | 0.1 | 0.07 | -0.23 | -0.14 | -0.06 |
Net Income | 0.12 | 0.09 | 0.1 | 0.15 | 0.1 |
Net Income to Common | 0.12 | 0.09 | 0.1 | 0.15 | 0.1 |
Net Income Growth | 37.76% | -11.17% | -36.77% | 55.31% | -78.05% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | -0.86% | -0.74% | -0.87% | 24.24% |
EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 |
EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 |
EPS Growth | 33.33% | 0% | -40.00% | 66.67% | -82.35% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.03 | 0.19 | -0.14 | 0.6 | -1.03 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | 0.06 | -0.04 | 0.18 | -0.31 |
Gross Margin | 26.64% | 28.80% | 41.62% | 42.59% | 44.69% |
Operating Margin | 0.15% | 0.11% | 2.23% | 2.42% | 1.80% |
Profit Margin | 0.54% | 0.41% | 0.62% | 1.17% | 0.94% |
FCF Margin | -0.15% | 0.89% | -0.91% | 4.59% | -9.71% |
EBITDA | 0.77 | 0.76 | 0.85 | 0.74 | 0.63 |
EBITDA Margin | 3.43% | 3.59% | 5.38% | 5.62% | 5.98% |
EBIT | 0.03 | 0.02 | 0.35 | 0.32 | 0.19 |
EBIT Margin | 0.15% | 0.11% | 2.23% | 2.42% | 1.80% |
Effective Tax Rate | 413.48% | 528.45% | -70.36% | -47.50% | -37.20% |