MBB SE (ETR:MBB)
Germany · Delayed Price · Currency is EUR 184.60
+0.60 (0.33%)
Aug 27, 2026, 5:35 PM CET
MBB SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,161 | 1,170 | 1,068 | 954.62 | 896.45 | 680.33 |
Other Revenue | 51.71 | 33.39 | 16.11 | 22.82 | 23.44 | 12.89 |
| 1,212 | 1,203 | 1,084 | 977.44 | 919.9 | 693.22 | |
Revenue Growth | 4.27% | 10.96% | 10.95% | 6.25% | 32.70% | -1.67% |
Cost of Revenue | 562.05 | 608.42 | 604.14 | 608.49 | 562.2 | 387.1 |
Gross Profit | 650.16 | 594.98 | 480.34 | 368.94 | 357.69 | 306.13 |
Selling, General & Admin | 362.12 | 353.55 | 309.33 | 267.56 | 248.29 | 217.93 |
Research & Development | 1.41 | 1.41 | - | - | - | - |
Other Operating Expenses | 32.31 | 24.89 | 31.42 | 25.04 | 27.61 | 17.7 |
Operating Expenses | 453.37 | 432.91 | 387.53 | 336.86 | 319.31 | 272.48 |
Operating Income | 196.79 | 162.07 | 92.81 | 32.09 | 38.39 | 33.64 |
Interest Expense | -3.27 | -3.22 | -3.66 | -2.89 | -2.94 | -2.49 |
Interest & Investment Income | 7.15 | 6.48 | 9.13 | 6.1 | 1.41 | 0.11 |
Currency Exchange Gain (Loss) | -0.97 | -0.97 | 1.39 | -0.34 | 0.34 | 0.55 |
Other Non Operating Income (Expenses) | 4.09 | 4.09 | 3.29 | 1.75 | 4.79 | 2.07 |
EBT Excluding Unusual Items | 203.8 | 168.46 | 102.96 | 36.71 | 41.99 | 33.89 |
Gain (Loss) on Sale of Investments | -3.27 | -3.27 | -1.46 | -3.07 | -0.36 | -0.1 |
Gain (Loss) on Sale of Assets | 2 | 0.2 | -0.06 | 0.08 | 2.06 | 0.44 |
Asset Writedown | -0.31 | -0.31 | 0.14 | -0.01 | - | -0.04 |
Other Unusual Items | - | - | - | - | - | -19.57 |
Pretax Income | 202.98 | 165.84 | 102.34 | 34.29 | 44.03 | 14.93 |
Income Tax Expense | 61.6 | 51.21 | 31.84 | 9.69 | 17.86 | 10.7 |
Earnings From Continuing Operations | 141.38 | 114.64 | 70.5 | 24.6 | 26.17 | 4.23 |
Minority Interest in Earnings | -81.38 | -63.86 | -32.84 | -12.45 | -14.4 | -15.8 |
Net Income | 60 | 50.78 | 37.66 | 12.15 | 11.76 | -11.57 |
Net Income to Common | 60 | 50.78 | 37.66 | 12.15 | 11.76 | -11.57 |
Net Income Growth | 53.28% | 34.84% | 209.96% | 3.28% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Change | -1.55% | -1.70% | -6.10% | -1.80% | -0.37% | -0.37% |
EPS (Basic) | 11.35 | 9.51 | 6.93 | 2.12 | 2.02 | -1.96 |
EPS (Diluted) | 11.35 | 9.51 | 6.93 | 2.10 | 2.00 | -1.96 |
EPS Growth | 55.72% | 37.23% | 230.00% | 5.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 217.19 | 182.63 | 146.26 | 86.69 | -0.9 | 29.54 |
Free Cash Flow Per Share | 41.09 | 34.21 | 26.93 | 14.99 | -0.15 | 5.00 |
Dividend Per Share | 1.210 | 1.210 | 1.110 | 1.010 | 1.000 | 0.990 |
Dividend Growth | 9.01% | 9.01% | 9.90% | 1.00% | 1.01% | 12.50% |
Gross Margin | 53.63% | 49.44% | 44.29% | 37.75% | 38.88% | 44.16% |
Operating Margin | 16.23% | 13.47% | 8.56% | 3.28% | 4.17% | 4.85% |
Profit Margin | 4.95% | 4.22% | 3.47% | 1.24% | 1.28% | -1.67% |
Free Cash Flow Margin | 17.92% | 15.18% | 13.49% | 8.87% | -0.10% | 4.26% |
EBITDA | 244.53 | 205.33 | 130.1 | 65.9 | 69.37 | 59.78 |
EBITDA Margin | 20.17% | 17.06% | 12.00% | 6.74% | 7.54% | 8.62% |
D&A For EBITDA | 47.74 | 43.26 | 37.29 | 33.82 | 30.98 | 26.13 |
EBIT | 196.79 | 162.07 | 92.81 | 32.09 | 38.39 | 33.64 |
EBIT Margin | 16.23% | 13.47% | 8.56% | 3.28% | 4.17% | 4.85% |
Effective Tax Rate | 30.35% | 30.88% | 31.12% | 28.25% | 40.57% | 71.69% |
Revenue as Reported | 1,236 | 1,224 | 1,097 | 994.07 | 939.91 | 711.31 |
Advertising Expenses | - | 1.84 | 1.68 | 1.31 | 1.38 | 0.71 |