MBB SE (ETR:MBB)
Germany · Delayed Price · Currency is EUR 189.60
-0.80 (-0.42%)
Aug 7, 2026, 12:22 PM CET
MBB SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,207 | 1,224 | 1,097 | 994.08 | 916.83 | 711.31 | |
Revenue Growth | 5.27% | 11.64% | 10.32% | 8.43% | 28.89% | -0.32% |
Cost of Revenue | 552.1 | 587.17 | 584.13 | 591.33 | 550.87 | 374.4 |
Gross Profit | 655.03 | 637.17 | 512.55 | 402.75 | 365.96 | 336.91 |
Selling, General & Admin | 322.72 | 320.66 | 292.72 | 254.75 | 236.14 | 228.75 |
Depreciation & Amortization Expenses | 56.03 | 53.37 | 46.65 | 44.27 | 43.41 | 36.89 |
Other Operating Expenses | 102.31 | 98.67 | 74.15 | 69.81 | 42.73 | 52.27 |
Total Operating Expenses | 481.05 | 472.7 | 413.51 | 368.83 | 322.28 | 317.91 |
Operating Income | 173.98 | 164.47 | 99.04 | 33.92 | 44.57 | 19 |
Interest Income | 6.63 | 6.48 | 9.43 | 6.1 | 3.9 | 0.11 |
Interest Expense | -3.98 | -3.99 | -4.72 | -4.84 | -3.55 | -2.96 |
Total Non-Operating Income (Expense) | 2.66 | 2.49 | 4.7 | 1.26 | 0.35 | -2.85 |
Pretax Income | 166.06 | 157.32 | 99.98 | 34.83 | 42.91 | 12.98 |
Provision for Income Taxes | -53.61 | -51.21 | -31.84 | -9.69 | -17.86 | -10.7 |
Net Income | 219.67 | 208.53 | 131.82 | 44.51 | 60.77 | 23.68 |
Minority Interest in Earnings | 38.84 | 54.22 | 29.07 | 12.1 | 12.39 | 12.62 |
Net Income to Common | 53.06 | 50.78 | 37.66 | 12.15 | 11.76 | -11.57 |
Net Income Growth | 42.15% | 34.84% | 209.96% | 3.28% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Change | -1.67% | -1.71% | -6.10% | -1.80% | -4.10% | 0.15% |
EPS (Basic) | 9.96 | 9.51 | 6.93 | 2.12 | 2.02 | -1.96 |
EPS (Diluted) | 9.96 | 9.51 | 6.93 | 2.10 | 2.00 | -1.96 |
EPS Growth | 44.35% | 37.23% | 230.00% | 5.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 207.47 | 182.63 | 146.26 | 86.69 | -0.9 | 29.54 |
Free Cash Flow Growth | 83.09% | 24.87% | 68.70% | - | - | 2.76% |
Free Cash Flow Per Share | 38.94 | 34.21 | 26.93 | 14.99 | -0.15 | 4.81 |
Dividends Per Share | 1.210 | 1.210 | 1.110 | 1.010 | 1.000 | 0.990 |
Dividend Growth | 9.01% | 9.01% | 9.90% | 1.00% | 1.01% | 12.50% |
Gross Margin | 54.26% | 52.04% | 46.74% | 40.52% | 39.92% | 47.36% |
Operating Margin | 14.41% | 13.43% | 9.03% | 3.41% | 4.86% | 2.67% |
Profit Margin | 18.20% | 17.03% | 12.02% | 4.48% | 6.63% | 3.33% |
FCF Margin | 17.19% | 14.92% | 13.34% | 8.72% | -0.10% | 4.15% |
EBITDA | 230.01 | 217.84 | 145.68 | 78.19 | 87.98 | 55.9 |
EBITDA Margin | 19.05% | 17.79% | 13.28% | 7.87% | 9.60% | 7.86% |
EBIT | 173.98 | 164.47 | 99.04 | 33.92 | 44.57 | 19 |
EBIT Margin | 14.41% | 13.43% | 9.03% | 3.41% | 4.86% | 2.67% |
Effective Tax Rate | -32.28% | -32.55% | -31.85% | -27.81% | -41.63% | -82.50% |