MLP SE (ETR:MLP)
Germany · Delayed Price · Currency is EUR 9.53
-0.02 (-0.21%)
Aug 27, 2026, 12:43 PM CET
MLP SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,093 | 1,047 | 1,038 | 941.13 | 913.79 | 907.3 |
Other Revenue | 15.58 | 15.58 | 16.79 | 19.58 | 10.73 | 10.92 |
| 1,109 | 1,063 | 1,054 | 960.7 | 924.52 | 918.22 | |
Revenue Growth | 3.52% | 0.78% | 9.74% | 3.91% | 0.69% | 21.94% |
Cost of Revenue | 792.28 | 755.81 | 727.75 | 655.34 | 626.3 | 617.92 |
Gross Profit | 316.28 | 306.69 | 326.57 | 305.36 | 298.21 | 300.3 |
Selling, General & Admin | 13.24 | 12.82 | 14.58 | 11.43 | 9.9 | 8.59 |
Other Operating Expenses | 142.53 | 146.93 | 156.59 | 172.4 | 179.72 | 171.91 |
Operating Expenses | 186.3 | 190.77 | 201.21 | 215.07 | 221.77 | 210.28 |
Operating Income | 129.98 | 115.93 | 125.36 | 90.29 | 76.44 | 90.02 |
Interest Expense | -22.21 | -27.18 | -36.77 | -24.53 | -5.29 | -4.82 |
Interest & Investment Income | 3.96 | 4.29 | 5.33 | 7.29 | 2.37 | 1.21 |
Earnings From Equity Investments | 1.79 | 2.06 | 1.44 | 0.45 | 2.92 | 4.31 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.22 | 0.07 | 0.28 | 0.24 |
Other Non Operating Income (Expenses) | 1.08 | 0.86 | 7.15 | 0.59 | 0.53 | 5.85 |
EBT Excluding Unusual Items | 114.68 | 96.03 | 102.74 | 74.16 | 77.26 | 96.81 |
Impairment of Goodwill | -11.8 | -11 | -3.23 | -4.97 | -4.19 | -2.97 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 |
Asset Writedown | - | - | - | -0.24 | - | -0.6 |
Pretax Income | 102.92 | 85.08 | 99.55 | 68.98 | 73.09 | 93.25 |
Income Tax Expense | 34.14 | 29.41 | 30.28 | 24.85 | 24.44 | 30.43 |
Earnings From Continuing Operations | 68.79 | 55.67 | 69.28 | 44.12 | 48.65 | 62.83 |
Minority Interest in Earnings | 0.35 | -0.04 | -0.01 | 4.46 | 2.84 | -0.2 |
Net Income | 69.14 | 55.63 | 69.27 | 48.58 | 51.49 | 62.63 |
Net Income to Common | 69.14 | 55.63 | 69.27 | 48.58 | 51.49 | 62.63 |
Net Income Growth | 15.12% | -19.68% | 42.57% | -5.64% | -17.80% | 44.80% |
Shares Outstanding (Basic) | 108 | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 108 | 109 | 109 | 109 | 109 | 109 |
Shares Change | -1.79% | - | - | - | - | - |
EPS (Basic) | 0.64 | 0.51 | 0.63 | 0.44 | 0.47 | 0.57 |
EPS (Diluted) | 0.64 | 0.51 | 0.63 | 0.44 | 0.47 | 0.57 |
EPS Growth | 18.28% | -19.11% | 43.18% | -6.38% | -17.54% | 43.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.66 | -16.64 | 137.74 | 100.06 | -314.72 | 536.29 |
Free Cash Flow Per Share | 0.17 | -0.15 | 1.26 | 0.92 | -2.88 | 4.91 |
Dividend Per Share | 0.360 | 0.360 | 0.360 | 0.300 | 0.300 | 0.300 |
Dividend Growth | 0% | 0% | 20.00% | 0% | 0% | 30.44% |
Gross Margin | 28.53% | 28.87% | 30.97% | 31.79% | 32.26% | 32.70% |
Operating Margin | 11.72% | 10.91% | 11.89% | 9.40% | 8.27% | 9.80% |
Profit Margin | 6.24% | 5.24% | 6.57% | 5.06% | 5.57% | 6.82% |
Free Cash Flow Margin | 1.68% | -1.57% | 13.06% | 10.42% | -34.04% | 58.40% |
EBITDA | 139.69 | 126.93 | 136.88 | 100.48 | 86.46 | 98.72 |
EBITDA Margin | 12.60% | 11.95% | 12.98% | 10.46% | 9.35% | 10.75% |
D&A For EBITDA | 9.7 | 11 | 11.51 | 10.2 | 10.02 | 8.7 |
EBIT | 129.98 | 115.93 | 125.36 | 90.29 | 76.44 | 90.02 |
EBIT Margin | 11.72% | 10.91% | 11.89% | 9.40% | 8.27% | 9.80% |
Effective Tax Rate | 33.17% | 34.56% | 30.41% | 36.03% | 33.44% | 32.63% |
Revenue as Reported | 1,134 | 1,080 | 1,067 | 973.5 | 949.14 | 934.52 |
Advertising Expenses | - | 10.16 | 11.83 | 9.24 | 8.42 | 7.52 |