MS Industrie AG (ETR:MSAG)
Germany · Delayed Price · Currency is EUR 1.210
-0.020 (-1.63%)
Aug 14, 2026, 5:35 PM CET
MS Industrie AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 144.82 | 144.82 | 172.82 | 253.43 | 206.16 | 164.67 |
Revenue Growth | -16.20% | -16.20% | -31.81% | 22.93% | 25.20% | -1.41% |
Gross Profit Gross Profit Growth | 53.32 | 53.32 | 74.12 | 112.69 | 91.59 | 78.22 |
Operating Income Operating Income Growth | 0.15 | 0.15 | -3.11 | 9.11 | 0.73 | -5.46 |
Net Income Net Income Growth | -5.3 | -5.3 | -3.9 | 4.56 | 1.18 | -4 |
Earnings Per Share EPS Growth | -0.18 | -0.18 | -0.13 | 0.15 | 0.04 | -0.13 |
EPS Growth | - | - | - | 281.18% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Drive Technology Drive Technology Growth | 143.97 | 143.97 | 139.45 | 169.84 | 149.76 | 114.69 |
Ultrasonic Technology Ultrasonic Technology Growth | - | - | 30.78 | 79.71 | 57.41 | 50.31 |
Services Services Growth | 0.63 | 0.63 | 0.92 | 0.38 | 5.18 | 5.04 |
Total Total Growth | 144.6 | 144.6 | 171.15 | 249.93 | 206.16 | 164.67 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 0.31 | 0.31 | 2.29 | 2.5 | 2.81 | 6.94 |
Total Debt Total Debt Growth | 19.97 | 19.97 | 20.26 | 50.53 | 91.08 | 81.4 |
Net Cash (Debt) Net Cash Growth | -19.67 | -19.67 | -17.98 | -48.03 | -88.28 | -74.46 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.66 | -0.66 | -0.60 | -1.58 | -2.95 | -2.49 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4.85 | 4.85 | 4.15 | 21.15 | 1.87 | -3.22 |
Capital Expenditures CapEx Growth | -2.63 | -2.63 | -5.45 | -8.4 | -9.23 | -10.19 |
Free Cash Flow Free Cash Flow Growth | 2.21 | 2.21 | -1.3 | 12.74 | -7.36 | -13.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.82% | 36.82% | 42.89% | 44.47% | 44.42% | 47.50% |
Operating Margin | 0.10% | 0.10% | -1.80% | 3.60% | 0.36% | -3.31% |
Pretax Margin | -3.71% | -3.71% | -3.70% | 2.26% | 0.48% | -3.82% |
Profit Margin | -3.66% | -3.66% | -2.26% | 1.80% | 0.57% | -2.43% |
FCF Margin | 1.53% | 1.53% | -0.75% | 5.03% | -3.57% | -8.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 11.97 | 37.36 | - |
Forward PE | 18.15 | 16.40 | 29.33 | 7.75 | 13.07 | 34.42 |
P/FCF Ratio | 16.26 | 16.53 | - | 4.28 | - | - |
PS Ratio | 0.25 | 0.25 | 0.23 | 0.22 | 0.21 | 0.26 |