MS Industrie AG (ETR:MSAG)
Germany · Delayed Price · Currency is EUR 1.180
-0.030 (-2.48%)
Jul 24, 2026, 5:35 PM CET
MS Industrie AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 144.6 | 144.6 | 171.15 | 249.93 | 206.16 | 164.67 |
Revenue Growth | -15.51% | -15.51% | -31.52% | 21.23% | 25.20% | 0.38% |
Gross Profit Gross Profit Growth | 14.22 | 54.43 | 78.24 | 121.4 | 93.91 | 81.77 |
Operating Income Operating Income Growth | -0.32 | -2.15 | -3.22 | 8.52 | 2.74 | -4.13 |
Net Income Net Income Growth | -5.28 | -5.28 | -3.85 | 4.69 | 1.18 | -4 |
Earnings Per Share EPS Growth | -0.18 | -0.18 | -0.13 | 0.15 | 0.04 | -0.13 |
EPS Growth | - | - | - | 275.00% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Drive Technology Drive Technology Growth | 143.97 | 143.97 | 139.45 | 169.84 | 149.76 | 114.69 |
Ultrasonic Technology Ultrasonic Technology Growth | - | - | 30.78 | 79.71 | 57.41 | 50.31 |
Services Services Growth | 0.63 | 0.63 | 0.92 | 0.38 | 5.18 | 5.04 |
Total Total Growth | 144.6 | 144.6 | 171.15 | 249.93 | 206.16 | 164.67 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 0.31 | 0.31 | 2.29 | 2.87 | 2.35 | 6.48 |
Total Debt Total Debt Growth | 10.92 | 10.92 | 11.91 | 45.98 | 82.7 | 74.88 |
Net Cash (Debt) Net Cash Growth | -10.62 | -10.62 | -9.63 | -43.1 | -80.36 | -68.4 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.36 | -0.36 | -0.33 | -1.44 | -2.68 | -2.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4.85 | 4.85 | 4.15 | 21.15 | 1.87 | -3.22 |
Capital Expenditures CapEx Growth | -2.63 | -2.63 | -5.45 | -8.4 | -9.23 | -10.19 |
Free Cash Flow Free Cash Flow Growth | 2.21 | 2.21 | -1.3 | 12.74 | -7.36 | -13.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.83% | 37.64% | 45.71% | 48.58% | 45.55% | 49.66% |
Operating Margin | -0.22% | -1.49% | -1.88% | 3.41% | 1.33% | -2.51% |
Pretax Margin | -0.62% | -3.71% | -3.75% | 2.29% | 1.32% | -2.69% |
Profit Margin | -3.65% | -3.65% | -2.25% | 1.88% | 0.57% | -2.43% |
FCF Margin | 1.53% | 1.53% | -0.76% | 5.10% | -3.57% | -8.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 12.13 | 36.75 | - |
Forward PE | 17.70 | 16.40 | 29.33 | 7.75 | 13.07 | 34.42 |
P/FCF Ratio | 15.86 | 16.53 | - | 4.28 | - | - |
PS Ratio | 0.24 | 0.25 | 0.23 | 0.22 | 0.21 | 0.26 |