MTU Aero Engines AG (ETR:MTX)
Germany
· Delayed Price · Currency is EUR 305.50
-8.10 (-2.58%)
Feb 21, 2025, 5:35 PM CET
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,411 | 5,363 | 5,330 | 4,188 | 3,977 | Upgrade
|
| Revenue Growth (YoY) | 38.19% | 0.62% | 27.27% | 5.31% | -14.07% | Upgrade
|
| Cost of Revenue | 6,178 | 5,211 | 4,368 | 3,497 | 3,352 | Upgrade
|
| Gross Profit | 1,233 | 152 | 962 | 691 | 625 | Upgrade
|
| Selling, General & Admin | 293 | 279 | 254 | 223 | 235 | Upgrade
|
| Research & Development | 106 | 114 | 106 | 83 | 61 | Upgrade
|
| Other Operating Expenses | 21 | 11 | 49 | 27 | 15 | Upgrade
|
| Operating Expenses | 420 | 404 | 409 | 333 | 311 | Upgrade
|
| Operating Income | 813 | -252 | 553 | 358 | 314 | Upgrade
|
| Interest Expense | -60 | -41 | -29 | -30 | -22 | Upgrade
|
| Interest & Investment Income | 39 | 29 | 7 | 1 | 4 | Upgrade
|
| Earnings From Equity Investments | 115 | 99 | 62 | 81 | 69 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | - | - | 1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 895 | -165 | 593 | 411 | 363 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | - | 13 | -1 | Upgrade
|
| Asset Writedown | - | -19 | -44 | -104 | -99 | Upgrade
|
| Other Unusual Items | - | -40 | -87 | -6 | -44 | Upgrade
|
| Pretax Income | 895 | -205 | 463 | 315 | 195 | Upgrade
|
| Income Tax Expense | 253 | -108 | 130 | 84 | 48 | Upgrade
|
| Earnings From Continuing Operations | 642 | -97 | 333 | 231 | 147 | Upgrade
|
| Minority Interest in Earnings | - | -5 | -2 | -9 | -8 | Upgrade
|
| Net Income | 642 | -102 | 331 | 222 | 139 | Upgrade
|
| Net Income to Common | 642 | -102 | 331 | 222 | 139 | Upgrade
|
| Net Income Growth | - | - | 49.10% | 59.71% | -70.92% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 54 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 54 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 1.59% | -2.51% | 0.02% | 0.09% | -0.74% | Upgrade
|
| EPS (Basic) | 11.77 | -1.90 | 6.20 | 4.16 | 2.62 | Upgrade
|
| EPS (Diluted) | 11.77 | -1.90 | 6.06 | 4.09 | 2.59 | Upgrade
|
| EPS Growth | - | - | 48.17% | 57.92% | -69.39% | Upgrade
|
| Free Cash Flow | 313 | 445 | 406 | 305 | 191 | Upgrade
|
| Free Cash Flow Per Share | 5.74 | 8.29 | 7.37 | 5.54 | 3.47 | Upgrade
|
| Dividend Per Share | 2.200 | 2.000 | 3.200 | 2.100 | 1.250 | Upgrade
|
| Dividend Growth | 10.00% | -37.50% | 52.38% | 68.00% | - | Upgrade
|
| Gross Margin | 16.64% | 2.83% | 18.05% | 16.50% | 15.72% | Upgrade
|
| Operating Margin | 10.97% | -4.70% | 10.38% | 8.55% | 7.90% | Upgrade
|
| Profit Margin | 8.66% | -1.90% | 6.21% | 5.30% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 4.22% | 8.30% | 7.62% | 7.28% | 4.80% | Upgrade
|
| EBITDA | 1,221 | -64 | 723 | 519 | 467 | Upgrade
|
| EBITDA Margin | 16.48% | -1.19% | 13.56% | 12.39% | 11.74% | Upgrade
|
| D&A For EBITDA | 408 | 188 | 170 | 161 | 153 | Upgrade
|
| EBIT | 813 | -252 | 553 | 358 | 314 | Upgrade
|
| EBIT Margin | 10.97% | -4.70% | 10.38% | 8.55% | 7.90% | Upgrade
|
| Effective Tax Rate | 28.27% | - | 28.08% | 26.67% | 24.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.