MTU Aero Engines AG (ETR: MTX)

MTU Aero Engines AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	5,363	5,330	4,188	3,977	4,628
Revenue Growth (YoY)	0.62%	27.27%	5.31%	-14.07%	1.34%
Cost of Revenue	5,238	4,475	3,602	3,485	3,698
Gross Profit	125	855	586	492	930.3
Selling, General & Admin	244	97	76	100	70.6
Research & Development	112	106	83	61	65.8
Other Operating Expenses	2	171	112	105	133
Operating Expenses	356	374	271	266	269.4
Operating Income	-231	546	408	268	750.1
Interest Income	31	7	1	3	6.3
Interest Expense	69	45	48	44	51.3
Other Expense / Income	-59	47	55	40	48.8
Pretax Income	-304	463	315	195	666.6
Income Tax	-108	130	84	48	178.2
Net Income	-102	331	222	139	478.1
Net Income Growth	-	49.10%	59.71%	-70.93%	6.96%
Shares Outstanding (Basic)	54	53	53	53	52
Shares Outstanding (Diluted)	54	55	55	55	55
Shares Change	-2.51%	0.02%	0.09%	-0.74%	-0.29%
EPS (Basic)	-1.90	6.20	4.16	2.62	9.23
EPS (Diluted)	-1.90	6.01	4.03	2.53	8.63
EPS Growth	-	49.13%	59.29%	-70.68%	7.34%
Free Cash Flow	365	326	200	130	380.4
Free Cash Flow Per Share	6.80	5.92	3.63	2.36	6.86
Gross Margin	2.33%	16.04%	13.99%	12.37%	20.10%
Operating Margin	-4.31%	10.24%	9.74%	6.74%	16.21%
Profit Margin	-1.90%	6.21%	5.30%	3.50%	10.33%
Free Cash Flow Margin	6.81%	6.12%	4.78%	3.27%	8.22%
Effective Tax Rate	-	28.08%	26.67%	24.62%	26.73%
EBITDA	50	902	765	620	1,010
EBITDA Margin	0.93%	16.92%	18.27%	15.59%	21.81%
Depreciation & Amortization	281	356	357	352	259.5
EBIT	-231	546	408	268	750.1
EBIT Margin	-4.31%	10.24%	9.74%	6.74%	16.21%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.