MTU Aero Engines AG (ETR: MTX)
Germany
· Delayed Price · Currency is EUR 234.10
-0.70 (-0.30%)
May 17, 2024, 9:00 AM GMT+2
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,363 | 5,330 | 4,188 | 3,977 | 4,628 | 4,567 | 5,036 | 4,733 | 4,435 | 3,914 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | 27.27% | 5.31% | -14.07% | 1.34% | -9.32% | 6.41% | 6.71% | 13.32% | 4.60% | Upgrade
|
| Cost of Revenue | 5,238 | 4,475 | 3,602 | 3,485 | 3,698 | 3,751 | 4,266 | 4,075 | 3,855 | 3,375 | Upgrade
|
| Gross Profit | 125 | 855 | 586 | 492 | 930.3 | 816.5 | 769.9 | 657.9 | 580.3 | 538.5 | Upgrade
|
| Selling, General & Admin | 244 | 97 | 76 | 100 | 70.6 | 66 | 48.2 | 55.7 | 43.7 | 44.2 | Upgrade
|
| Research & Development | 112 | 106 | 83 | 61 | 65.8 | 2.6 | 76.6 | 71.1 | 66.5 | 75.7 | Upgrade
|
| Other Operating Expenses | 2 | 171 | 112 | 105 | 133 | 3.4 | 2.9 | 3.7 | 3.3 | 2.9 | Upgrade
|
| Operating Expenses | 356 | 374 | 271 | 266 | 269.4 | 224.2 | 256.8 | 241.8 | 232 | 232.3 | Upgrade
|
| Operating Income | -231 | 546 | 408 | 268 | 750.1 | 592.3 | 513.1 | 452.8 | 385.6 | 333.5 | Upgrade
|
| Interest Income | 31 | 7 | 1 | 3 | 6.3 | 7.6 | 5.8 | 0.8 | 2.4 | 1.3 | Upgrade
|
| Interest Expense | 69 | 45 | 48 | 44 | 51.3 | 34.8 | 41 | 42.1 | 33.5 | 31.5 | Upgrade
|
| Other Expense / Income | -59 | 47 | 55 | 40 | 48.8 | -35.9 | -33.8 | -3.7 | 33.7 | 24.4 | Upgrade
|
| Pretax Income | -304 | 463 | 315 | 195 | 666.6 | 607.3 | 515.3 | 415.6 | 320.8 | 278.7 | Upgrade
|
| Income Tax | -108 | 130 | 84 | 48 | 178.2 | 154 | 133.5 | 103 | 103.2 | 83.3 | Upgrade
|
| Net Income | -102 | 331 | 222 | 139 | 478.1 | 447 | 378.2 | 312.2 | 217.6 | 195.6 | Upgrade
|
| Net Income Growth | - | 49.10% | 59.71% | -70.93% | 6.96% | 18.19% | 21.14% | 43.47% | 11.25% | 13.46% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 53 | 53 | 53 | 52 | 55 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 55 | 55 | 55 | 55 | 56 | 55 | 54 | 51 | 51 | Upgrade
|
| Shares Change | -2.51% | 0.02% | 0.09% | -0.74% | -0.29% | 1.13% | 2.65% | 4.85% | 0.01% | 0.52% | Upgrade
|
| EPS (Basic) | -1.90 | 6.20 | 4.16 | 2.62 | 9.23 | 8.10 | 6.90 | 6.09 | 4.26 | 3.84 | Upgrade
|
| EPS (Diluted) | -1.90 | 6.01 | 4.03 | 2.53 | 8.63 | 8.04 | 6.46 | 5.83 | 4.26 | 3.83 | Upgrade
|
| EPS Growth | - | 49.13% | 59.29% | -70.68% | 7.34% | 24.46% | 10.81% | 36.85% | 11.23% | 17.13% | Upgrade
|
| Free Cash Flow | 365 | 326 | 200 | 130 | 380.4 | 274.9 | 154.1 | 90.5 | 23.5 | 3.3 | Upgrade
|
| Free Cash Flow Per Share | 6.80 | 5.92 | 3.63 | 2.36 | 6.86 | 4.95 | 2.80 | 1.69 | 0.46 | 0.06 | Upgrade
|
| Gross Margin | 2.33% | 16.04% | 13.99% | 12.37% | 20.10% | 17.88% | 15.29% | 13.90% | 13.08% | 13.76% | Upgrade
|
| Operating Margin | -4.31% | 10.24% | 9.74% | 6.74% | 16.21% | 12.97% | 10.19% | 9.57% | 8.69% | 8.52% | Upgrade
|
| Profit Margin | -1.90% | 6.21% | 5.30% | 3.50% | 10.33% | 9.79% | 7.51% | 6.60% | 4.91% | 5.00% | Upgrade
|
| Free Cash Flow Margin | 6.81% | 6.12% | 4.78% | 3.27% | 8.22% | 6.02% | 3.06% | 1.91% | 0.53% | 0.08% | Upgrade
|
| Effective Tax Rate | - | 28.08% | 26.67% | 24.62% | 26.73% | 25.36% | 25.91% | 24.78% | 32.17% | 29.89% | Upgrade
|
| EBITDA | 50 | 902 | 765 | 620 | 1,010 | 808.1 | 749.2 | 623.2 | 548.8 | 484.3 | Upgrade
|
| EBITDA Margin | 0.93% | 16.92% | 18.27% | 15.59% | 21.81% | 17.69% | 14.88% | 13.17% | 12.37% | 12.37% | Upgrade
|
| Depreciation & Amortization | 281 | 356 | 357 | 352 | 259.5 | 151.5 | 196.2 | 175.3 | 163.2 | 154.7 | Upgrade
|
| EBIT | -231 | 546 | 408 | 268 | 750.1 | 656.6 | 553 | 447.9 | 385.6 | 329.6 | Upgrade
|
| EBIT Margin | -4.31% | 10.24% | 9.74% | 6.74% | 16.21% | 14.38% | 10.98% | 9.46% | 8.69% | 8.42% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.