Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (ETR:MUV2)
Germany
· Delayed Price · Currency is EUR 561.60
+15.00 (2.74%)
Mar 3, 2025, 5:43 PM CET
ETR:MUV2 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 59,650 | 57,095 | 55,187 | 55,202 | 51,223 | Upgrade
|
| Total Interest & Dividend Income | 1,266 | 1,693 | 3,488 | 5,379 | 5,607 | Upgrade
|
| Gain (Loss) on Sale of Investments | -244 | -894 | -2,705 | 2,677 | 1,741 | Upgrade
|
| Other Revenue | 727 | 718 | 395 | 219 | 384 | Upgrade
|
| Total Revenue | 61,399 | 58,612 | 56,365 | 63,477 | 58,955 | Upgrade
|
| Revenue Growth (YoY) | 4.75% | 3.99% | -11.20% | 7.67% | 2.49% | Upgrade
|
| Policy Benefits | 43,036 | 41,481 | 40,393 | 45,383 | 43,077 | Upgrade
|
| Selling, General & Administrative | 8,968 | 8,617 | 7,807 | 13,674 | 12,815 | Upgrade
|
| Other Operating Expenses | 2,147 | 2,440 | 2,103 | 730 | 949 | Upgrade
|
| Total Operating Expenses | 54,151 | 52,538 | 50,303 | 59,787 | 56,841 | Upgrade
|
| Operating Income | 7,248 | 6,074 | 6,062 | 3,690 | 2,114 | Upgrade
|
| Interest Expense | -207 | -296 | -287 | -352 | -350 | Upgrade
|
| Currency Exchange Gain (Loss) | 175 | -292 | 1,067 | 262 | -200 | Upgrade
|
| Other Non Operating Income (Expenses) | 546 | 47 | -207 | -1 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 7,762 | 5,533 | 6,635 | 3,599 | 1,590 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -57 | -51 | Upgrade
|
| Asset Writedown | - | - | -1 | -58 | -59 | Upgrade
|
| Pretax Income | 7,762 | 5,533 | 6,634 | 3,484 | 1,480 | Upgrade
|
| Income Tax Expense | 2,091 | 936 | 1,324 | 552 | 269 | Upgrade
|
| Earnings From Continuing Ops. | 5,671 | 4,597 | 5,310 | 2,932 | 1,211 | Upgrade
|
| Minority Interest in Earnings | 14 | 9 | 3 | 1 | - | Upgrade
|
| Net Income | 5,685 | 4,606 | 5,313 | 2,933 | 1,211 | Upgrade
|
| Net Income to Common | 5,685 | 4,606 | 5,313 | 2,933 | 1,211 | Upgrade
|
| Net Income Growth | 23.43% | -13.31% | 81.15% | 142.20% | -55.54% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 136 | 139 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 136 | 139 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | -2.27% | -2.43% | -0.52% | -0.13% | -2.33% | Upgrade
|
| EPS (Basic) | 42.78 | 33.87 | 38.12 | 20.94 | 8.63 | Upgrade
|
| EPS (Diluted) | 42.78 | 33.87 | 38.12 | 20.94 | 8.63 | Upgrade
|
| EPS Growth | 26.29% | -11.15% | 82.10% | 142.52% | -54.48% | Upgrade
|
| Free Cash Flow | - | 2,395 | 3,832 | 5,226 | 7,219 | Upgrade
|
| Free Cash Flow Per Share | - | 17.61 | 27.50 | 37.30 | 51.46 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 11.600 | 11.000 | 9.800 | Upgrade
|
| Dividend Growth | 0% | 29.31% | 5.45% | 12.24% | 0% | Upgrade
|
| Operating Margin | 11.80% | 10.36% | 10.75% | 5.81% | 3.59% | Upgrade
|
| Profit Margin | 9.26% | 7.86% | 9.43% | 4.62% | 2.05% | Upgrade
|
| Free Cash Flow Margin | - | 4.09% | 6.80% | 8.23% | 12.24% | Upgrade
|
| EBITDA | 7,309 | 6,135 | 8,780 | 4,042 | 2,488 | Upgrade
|
| EBITDA Margin | 11.90% | 10.47% | 15.58% | 6.37% | 4.22% | Upgrade
|
| D&A For EBITDA | 61 | 61 | 2,718 | 352 | 374 | Upgrade
|
| EBIT | 7,248 | 6,074 | 6,062 | 3,690 | 2,114 | Upgrade
|
| EBIT Margin | 11.80% | 10.36% | 10.75% | 5.81% | 3.59% | Upgrade
|
| Effective Tax Rate | 26.94% | 16.92% | 19.96% | 15.84% | 18.18% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.