Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (ETR:MUV2)
Germany · Delayed Price · Currency is EUR 490.70
+2.20 (0.45%)
Jul 1, 2026, 5:39 PM CET
ETR:MUV2 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 58,454 | 58,856 | 59,164 | 56,307 | 53,775 | 55,202 |
Investment Income | 8,758 | 14,470 | 13,990 | 11,720 | 6,396 | 8,275 |
Total Other Revenues | -5,803 | -4,557 | -6,142 | -4,603 | 352 | 5,783 |
| 61,409 | 68,769 | 67,012 | 63,424 | 60,523 | 69,260 | |
Revenue Growth (YoY) | -2.22% | 2.62% | 5.66% | 4.79% | -12.62% | 8.23% |
Insurance Benefits & Claims | 39,246 | 40,772 | 42,468 | 41,433 | 40,601 | 45,383 |
Policy Amortization Costs | 9,324 | 9,330 | 8,962 | 8,617 | 7,807 | 13,674 |
Other Operating Expenses | 3,450 | 3,703 | 1,726 | 2,643 | 1,041 | 6,424 |
Operating Income | 9,641 | 8,876 | 7,998 | 5,702 | 6,812 | 3,517 |
Interest Expense | -255 | -248 | -207 | -168 | -179 | -205 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -91 |
Total Non-Operating Income (Expense) | -255 | -248 | -207 | -168 | -179 | -296 |
Pretax Income | 9,386 | 8,628 | 7,791 | 5,534 | 6,633 | 3,221 |
Provision for Income Taxes | 2,208 | 2,507 | 2,100 | 936 | 1,324 | 552 |
Net Income | 6,741 | 6,121 | 5,690 | 4,597 | 5,309 | 2,932 |
Minority Interest in Earnings | 9 | 3 | -14 | -9 | -3 | -1 |
Net Income to Common | 6,733 | 6,118 | 5,704 | 4,606 | 5,313 | 2,933 |
Net Income Growth | 45.86% | 7.26% | 23.84% | -13.31% | 81.15% | 142.20% |
Shares Outstanding (Basic) | 129 | 130 | 133 | 136 | 139 | 140 |
Shares Outstanding (Diluted) | 129 | 130 | 133 | 136 | 139 | 140 |
Shares Change (YoY) | -2.30% | -2.36% | -2.27% | -2.43% | -0.53% | -0.13% |
EPS (Basic) | 52.19 | 47.15 | 42.93 | 33.88 | 38.12 | 20.93 |
EPS (Diluted) | 52.19 | 47.15 | 42.93 | 33.88 | 38.12 | 20.93 |
EPS Growth | 49.29% | 9.83% | 26.71% | -11.12% | 82.13% | 142.53% |
Free Cash Flow | - | 4,742 | 2,976 | 2,395 | 3,832 | 5,226 |
Free Cash Flow Growth | - | 59.34% | 24.26% | -37.50% | -26.67% | -27.61% |
Free Cash Flow Per Share | - | 36.55 | 22.40 | 17.61 | 27.50 | 37.30 |
Dividends Per Share | 24.000 | 24.000 | 20.000 | 15.000 | 11.600 | 11.000 |
Dividend Growth | - | 20.00% | 33.33% | 29.31% | 5.46% | 12.25% |
Operating Margin | 15.70% | 12.91% | 11.94% | 8.99% | 11.26% | 5.08% |
Profit Margin | 10.98% | 8.90% | 8.49% | 7.25% | 8.77% | 4.23% |
FCF Margin | - | 6.90% | 4.44% | 3.78% | 6.33% | 7.55% |
EBITDA | 9,641 | 9,235 | 8,373 | 6,019 | 9,685 | 3,517 |
EBITDA Margin | 15.70% | 13.43% | 12.49% | 9.49% | 16.00% | 5.08% |
EBIT | 9,641 | 8,876 | 7,998 | 5,702 | 6,812 | 3,517 |
EBIT Margin | 15.70% | 12.91% | 11.94% | 8.99% | 11.26% | 5.08% |
Effective Tax Rate | 23.52% | 29.06% | 26.95% | 16.91% | 19.96% | 17.14% |