MAX Automation SE (ETR:MXHN)
Germany · Delayed Price · Currency is EUR 3.450
+0.050 (1.47%)
Aug 24, 2026, 5:35 PM CET
MAX Automation SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 348.85 | 336.36 | 367.37 | 398.78 | 343.14 | 350.28 |
| 348.85 | 336.36 | 367.37 | 398.78 | 343.14 | 350.28 | |
Revenue Growth | 4.64% | -8.44% | -7.88% | 16.21% | -2.04% | 13.28% |
Cost of Revenue | 172.22 | 162.05 | 175.69 | 196.39 | 168.96 | 175.11 |
Gross Profit | 176.63 | 174.31 | 191.68 | 202.39 | 174.19 | 175.17 |
Selling, General & Admin | 126.83 | 127.76 | 128.27 | 124.92 | 110.19 | 124.05 |
Other Operating Expenses | 35.72 | 35.83 | 37 | 45.41 | 39.91 | 30.12 |
Operating Expenses | 176.1 | 176.09 | 176.98 | 180.51 | 158.74 | 164.37 |
Operating Income | 0.53 | -1.78 | 14.7 | 21.87 | 15.45 | 10.79 |
Interest Expense | -5.34 | -6.38 | -12.18 | -12.75 | -8.81 | -7.98 |
Interest & Investment Income | 2.02 | 3.27 | 1.54 | 0.11 | 0.43 | 0.02 |
Currency Exchange Gain (Loss) | 1.8 | 1.8 | 1.22 | 2.09 | 3.74 | 0.28 |
Other Non Operating Income (Expenses) | 2.15 | 2.15 | 1.81 | 0.91 | 1.62 | 2.21 |
EBT Excluding Unusual Items | 1.16 | -0.94 | 7.1 | 12.22 | 12.44 | 5.31 |
Impairment of Goodwill | - | - | - | -5.22 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 4.59 | 2.68 | - |
Gain (Loss) on Sale of Assets | 1.24 | 1.24 | 0.03 | - | - | - |
Asset Writedown | -0.33 | -0.34 | -0.2 | -0.49 | 0.66 | -4.71 |
Other Unusual Items | - | - | - | - | - | 2.63 |
Pretax Income | 2.07 | -0.04 | 6.94 | 11.11 | 15.77 | 3.23 |
Income Tax Expense | 4.83 | 4.36 | -2.11 | 5.51 | -0.81 | 4.12 |
Earnings From Continuing Operations | -2.77 | -4.4 | 9.04 | 5.6 | 16.58 | -0.89 |
Earnings From Discontinued Operations | -0.04 | -0.05 | 51.5 | 9.58 | -1.61 | - |
Net Income to Company | -2.81 | -4.45 | 60.54 | 15.18 | 14.97 | -0.89 |
Minority Interest in Earnings | - | - | - | -0 | -0.28 | -0.51 |
Net Income | -2.81 | -4.45 | 60.54 | 15.17 | 14.69 | -1.4 |
Net Income to Common | -2.81 | -4.45 | 60.54 | 15.17 | 14.69 | -1.4 |
Net Income Growth | - | - | 298.99% | 3.31% | - | - |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 38 | 29 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 38 | 29 |
Shares Change | - | - | - | 8.68% | 28.82% | - |
EPS (Basic) | -0.07 | -0.11 | 1.47 | 0.37 | 0.39 | -0.05 |
EPS (Diluted) | -0.07 | -0.11 | 1.47 | 0.37 | 0.39 | -0.05 |
EPS Growth | - | - | 298.99% | -4.94% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.62 | 31.16 | 8.69 | 8.31 | -10.39 | 23.04 |
Free Cash Flow Per Share | 0.72 | 0.76 | 0.21 | 0.20 | -0.27 | 0.78 |
Gross Margin | 50.63% | 51.82% | 52.18% | 50.75% | 50.76% | 50.01% |
Operating Margin | 0.15% | -0.53% | 4.00% | 5.49% | 4.50% | 3.08% |
Profit Margin | -0.81% | -1.32% | 16.48% | 3.81% | 4.28% | -0.40% |
Free Cash Flow Margin | 8.49% | 9.26% | 2.37% | 2.08% | -3.03% | 6.58% |
EBITDA | 9.36 | 5.95 | 21.66 | 34.31 | 21.52 | 16.54 |
EBITDA Margin | 2.68% | 1.77% | 5.90% | 8.61% | 6.27% | 4.72% |
D&A For EBITDA | 8.84 | 7.73 | 6.96 | 12.44 | 6.07 | 5.74 |
EBIT | 0.53 | -1.78 | 14.7 | 21.87 | 15.45 | 10.79 |
EBIT Margin | 0.15% | -0.53% | 4.00% | 5.49% | 4.50% | 3.08% |
Effective Tax Rate | 233.98% | - | - | 49.59% | - | 127.57% |
Advertising Expenses | - | 1.29 | 1.61 | 1.54 | 2.35 | 1.5 |