Nagarro SE (ETR:NA9)
Germany · Delayed Price · Currency is EUR 40.54
-2.06 (-4.84%)
Jun 2, 2026, 5:56 PM CET
Nagarro SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,001 | 999.42 | 972.25 | 912.4 | 856.6 | 546.22 | |
Revenue Growth (YoY) | 2.02% | 2.79% | 6.56% | 6.51% | 56.82% | 26.82% |
Cost of Revenue | 771.01 | 775.07 | 764.34 | 723.24 | 646.65 | 427.64 |
Gross Profit | 229.6 | 224.35 | 207.91 | 189.16 | 209.94 | 118.57 |
Selling, General & Admin | 5 | 5 | 4.2 | 4.22 | 3.14 | 1.88 |
Other Operating Expenses | 63.7 | 64.74 | 63.22 | 56.71 | 62.14 | 41.03 |
Operating Expenses | 104.37 | 105.04 | 107.75 | 100.45 | 100.56 | 70.75 |
Operating Income | 125.23 | 119.31 | 100.15 | 88.71 | 109.39 | 47.83 |
Interest Expense | -18.59 | -18.8 | -19.96 | -17.34 | -10.64 | -7.55 |
Interest & Investment Income | 1.89 | 2.48 | 3.47 | 1.79 | 0.45 | 0.38 |
Currency Exchange Gain (Loss) | -20.24 | -20.24 | 6.37 | 0.25 | 5.47 | 4.24 |
Other Non Operating Income (Expenses) | -0 | -0 | - | 0 | 0.06 | 0.01 |
EBT Excluding Unusual Items | 88.28 | 82.75 | 90.04 | 73.41 | 104.72 | 44.91 |
Merger & Restructuring Charges | -0.85 | -0.85 | -0.33 | -0.96 | -0.36 | -0.65 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.26 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.22 | 0.44 | -0.04 | -0.01 |
Other Unusual Items | -16.46 | -16.46 | -10.38 | -6.17 | -2.63 | -5.76 |
Pretax Income | 70.98 | 65.45 | 79.1 | 66.73 | 101.7 | 38.24 |
Income Tax Expense | 23.55 | 25.96 | 29.94 | 17.57 | 24.32 | 8.24 |
Earnings From Continuing Operations | 47.43 | 39.49 | 49.16 | 49.16 | 77.38 | 30 |
Net Income | 47.43 | 39.49 | 49.16 | 49.16 | 77.38 | 30 |
Net Income to Common | 47.43 | 39.49 | 49.16 | 49.16 | 77.38 | 30 |
Net Income Growth | 8.25% | -19.66% | 0.00% | -36.48% | 157.91% | 62.64% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 12 |
Shares Change (YoY) | -5.35% | -3.87% | -1.21% | -2.58% | 15.65% | 1489.98% |
EPS (Basic) | 3.77 | 3.08 | 3.69 | 3.64 | 5.63 | 2.53 |
EPS (Diluted) | 3.76 | 3.08 | 3.69 | 3.64 | 5.59 | 2.51 |
EPS Growth | 14.22% | -16.53% | 1.37% | -34.88% | 122.71% | -89.75% |
Free Cash Flow | 58.23 | 95.04 | 79.15 | 72.81 | 78.16 | 41.28 |
Free Cash Flow Per Share | 4.62 | 7.42 | 5.94 | 5.40 | 5.64 | 3.45 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | - | - |
Gross Margin | 22.95% | 22.45% | 21.38% | 20.73% | 24.51% | 21.71% |
Operating Margin | 12.52% | 11.94% | 10.30% | 9.72% | 12.77% | 8.76% |
Profit Margin | 4.74% | 3.95% | 5.06% | 5.39% | 9.03% | 5.49% |
Free Cash Flow Margin | 5.82% | 9.51% | 8.14% | 7.98% | 9.12% | 7.56% |
EBITDA | 136.3 | 130.56 | 112.68 | 100.26 | 119.73 | 53.79 |
EBITDA Margin | 13.62% | 13.06% | 11.59% | 10.99% | 13.98% | 9.85% |
D&A For EBITDA | 11.07 | 11.25 | 12.52 | 11.55 | 10.34 | 5.96 |
EBIT | 125.23 | 119.31 | 100.15 | 88.71 | 109.39 | 47.83 |
EBIT Margin | 12.52% | 11.94% | 10.30% | 9.72% | 12.77% | 8.76% |
Effective Tax Rate | 33.17% | 39.66% | 37.85% | 26.33% | 23.91% | 21.54% |
Advertising Expenses | - | 5 | 4.2 | 4.22 | 2.54 | 1.59 |