Northern Data AG (ETR:NB2)
Germany flag Germany · Delayed Price · Currency is EUR
23.45
-0.60 (-2.49%)
Mar 31, 2025, 2:45 PM CET

Northern Data AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
200.2777.53193.29189.8616.38
Upgrade
Other Revenue
66.77----
Upgrade
Revenue
267.0477.53193.29189.8616.38
Upgrade
Revenue Growth (YoY)
244.45%-59.89%1.80%1059.28%61.64%
Upgrade
Cost of Revenue
109.8477.9148.7695.4915.83
Upgrade
Gross Profit
157.21-0.3744.5394.370.55
Upgrade
Selling, General & Admin
-2.484.882.070.42
Upgrade
Other Operating Expenses
85.8427.42102.98-38.849.4
Upgrade
Operating Expenses
241.6994.43280.3210.427.94
Upgrade
Operating Income
-84.48-94.8-235.883.97-27.4
Upgrade
Interest Expense
-29.41-1.45-3.16-5.07-2.38
Upgrade
Interest & Investment Income
-0.830.10.060.02
Upgrade
Currency Exchange Gain (Loss)
--6.2416.0629.47-3.08
Upgrade
Other Non Operating Income (Expenses)
4.42-1.2126.03-50.87
Upgrade
EBT Excluding Unusual Items
-109.47-101.67-221.59134.47-83.71
Upgrade
Impairment of Goodwill
---5.71-11.07-
Upgrade
Gain (Loss) on Sale of Investments
---061.49-
Upgrade
Gain (Loss) on Sale of Assets
-8.28-12.07159.45-
Upgrade
Asset Writedown
--60.4-29.05-7.7-
Upgrade
Other Unusual Items
-0.26-0.08-
Upgrade
Pretax Income
-109.47-153.53-268.42336.72-83.71
Upgrade
Income Tax Expense
17.97-2.47-2.6449.560.55
Upgrade
Net Income
-127.44-151.06-265.78287.16-84.26
Upgrade
Net Income to Common
-127.44-151.06-265.78287.16-84.26
Upgrade
Shares Outstanding (Basic)
5829241811
Upgrade
Shares Outstanding (Diluted)
5829242411
Upgrade
Shares Change (YoY)
99.26%21.52%-108.70%53.34%
Upgrade
EPS (Basic)
-2.21-5.22-11.1616.27-7.38
Upgrade
EPS (Diluted)
-2.21-5.22-11.1612.06-7.38
Upgrade
Free Cash Flow
-1,040-112.93-99.19-112.27-32.66
Upgrade
Free Cash Flow Per Share
-18.03-3.90-4.17-4.71-2.86
Upgrade
Gross Margin
58.87%-0.48%23.04%49.71%3.33%
Upgrade
Operating Margin
-31.64%-122.28%-121.99%44.23%-167.29%
Upgrade
Profit Margin
-47.72%-194.84%-137.50%151.25%-514.48%
Upgrade
Free Cash Flow Margin
-389.34%-145.67%-51.32%-59.13%-199.39%
Upgrade
EBITDA
71.37-33.45-63.33131.14-9.27
Upgrade
EBITDA Margin
26.73%-43.15%-32.76%69.07%-56.59%
Upgrade
D&A For EBITDA
155.8561.35172.4747.1718.13
Upgrade
EBIT
-84.48-94.8-235.883.97-27.4
Upgrade
EBIT Margin
-31.64%-122.28%-121.99%44.23%-167.29%
Upgrade
Effective Tax Rate
---14.72%-
Upgrade
Revenue as Reported
267.04111.01249.47492.8218.78
Upgrade
Advertising Expenses
-1.572.561.140.42
Upgrade
Updated Nov 9, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.