Nordex SE (ETR:NDX1)
Germany · Delayed Price · Currency is EUR 41.86
+0.34 (0.82%)
Nov 11, 2026, 5:35 PM CET
Nordex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,492 | 7,554 | 7,299 | 6,489 | 5,694 | 5,444 | |
Revenue Growth | 17.82% | 3.49% | 12.48% | 13.97% | 4.58% | 17.06% |
Cost of Revenue | 6,191 | 5,553 | 5,804 | 5,543 | 5,234 | 4,651 |
Gross Profit | 2,301 | 2,000 | 1,495 | 946.48 | 459.43 | 793.18 |
Selling, General & Admin | 934.96 | 855.73 | 758.89 | 657.07 | 584.78 | 498.27 |
Other Operating Expenses | 324.34 | 411.83 | 385.54 | 280.78 | 248 | 260.44 |
Operating Expenses | 1,447 | 1,449 | 1,325 | 1,126 | 1,015 | 918.7 |
Operating Income | 854.19 | 551.31 | 169.55 | -179.86 | -555.77 | -125.52 |
Interest Expense | -80.5 | -95.08 | -110.81 | -135.25 | -101.76 | -122.74 |
Interest & Investment Income | 32.72 | 27.56 | 17.39 | 11.43 | 6.08 | 6.02 |
Earnings From Equity Investments | -1.82 | -2.93 | -0.42 | -0.36 | 3.54 | 7.81 |
Currency Exchange Gain (Loss) | -69.71 | -69.71 | -41.33 | -10.16 | 3.77 | 4.57 |
Other Non Operating Income (Expenses) | 0 | - | -0 | - | - | - |
EBT Excluding Unusual Items | 734.88 | 411.16 | 34.38 | -314.2 | -644.15 | -229.86 |
Merger & Restructuring Charges | - | - | - | - | -29.16 | - |
Gain (Loss) on Sale of Investments | -0.97 | -0.15 | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | -31.81 | -31.81 | -12.86 | 3.55 | 140.43 | -0.37 |
Asset Writedown | - | - | - | - | -5.76 | -0.42 |
Other Unusual Items | - | - | - | - | 16.25 | 6.92 |
Pretax Income | 702.1 | 379.21 | 21.52 | -310.65 | -522.39 | -223.74 |
Income Tax Expense | 206.04 | 104.87 | 12.74 | -7.84 | -24.63 | 6.42 |
Earnings From Continuing Operations | 496.06 | 274.34 | 8.78 | -302.81 | -497.76 | -230.16 |
Minority Interest in Earnings | 0.23 | 0.12 | 0.06 | -0.02 | - | - |
Net Income | 496.29 | 274.45 | 8.84 | -302.83 | -497.76 | -230.16 |
Net Income to Common | 496.29 | 274.45 | 8.84 | -302.83 | -497.76 | -230.16 |
Net Income Growth | 359.01% | 3006.07% | - | - | - | - |
Shares Outstanding (Basic) | 237 | 236 | 236 | 228 | 184 | 137 |
Shares Outstanding (Diluted) | 276 | 259 | 237 | 228 | 184 | 137 |
Shares Change | 16.24% | 9.33% | 3.81% | 23.89% | 34.06% | 27.55% |
EPS (Basic) | 2.10 | 1.16 | 0.04 | -1.33 | -2.71 | -1.68 |
EPS (Diluted) | 1.92 | 1.13 | 0.04 | -1.33 | -2.71 | -1.68 |
EPS Growth | 320.15% | 2923.90% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 995.54 | 844.14 | 265.56 | 28.32 | -555.46 | -42.09 |
Free Cash Flow Per Share | 3.61 | 3.26 | 1.12 | 0.12 | -3.02 | -0.31 |
Gross Margin | 27.09% | 26.48% | 20.48% | 14.59% | 8.07% | 14.57% |
Operating Margin | 10.06% | 7.30% | 2.32% | -2.77% | -9.76% | -2.31% |
Profit Margin | 5.84% | 3.63% | 0.12% | -4.67% | -8.74% | -4.23% |
Free Cash Flow Margin | 11.72% | 11.18% | 3.64% | 0.44% | -9.76% | -0.77% |
EBITDA | 960.8 | 650.93 | 274.7 | -67.85 | -446.02 | -31.54 |
EBITDA Margin | 11.31% | 8.62% | 3.76% | -1.04% | -7.83% | -0.58% |
D&A For EBITDA | 106.61 | 99.62 | 105.15 | 112.02 | 109.74 | 93.98 |
EBIT | 854.19 | 551.31 | 169.55 | -179.86 | -555.77 | -125.52 |
EBIT Margin | 10.06% | 7.30% | 2.32% | -2.77% | -9.76% | -2.31% |
Effective Tax Rate | 29.35% | 27.66% | 59.20% | - | - | - |
Revenue as Reported | 8,385 | 7,754 | 7,001 | 6,551 | 5,991 | 5,052 |
Advertising Expenses | - | 5.18 | 4.71 | 3.48 | 2.97 | 1.78 |