Nordex SE (ETR:NDX1)
Germany · Delayed Price · Currency is EUR 37.96
-0.60 (-1.56%)
Jul 28, 2026, 9:05 AM CET
Nordex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,780 | 7,754 | 7,001 | 6,551 | 5,991 | 5,052 | |
Revenue Growth | 9.60% | 10.77% | 6.86% | 9.34% | 18.59% | 16.25% |
Cost of Revenue | 5,666 | 5,716 | 5,466 | 5,566 | 5,505 | 4,225 |
Gross Profit | 2,114 | 2,039 | 1,535 | 984.85 | 486.05 | 826.96 |
Selling, General & Admin | 851.78 | 820.28 | 727.29 | 629.76 | 561.1 | 473.72 |
Depreciation & Amortization Expenses | 178.91 | 181.24 | 181 | 188.5 | 182.42 | 160 |
Other Operating Expenses | 579.81 | 587.48 | 511.32 | 353.06 | 169.22 | 300.57 |
Total Operating Expenses | 1,611 | 1,589 | 1,420 | 1,171 | 912.73 | 934.29 |
Operating Income | 503.25 | 449.8 | 115.37 | -186.47 | -426.68 | -107.33 |
Interest Income | 30.78 | 27.56 | 17.39 | 11.43 | 6.08 | 6.02 |
Interest Expense | -84.56 | -95.08 | -110.81 | -135.25 | -101.76 | -122.74 |
Other Non-Operating Income (Expense) | -2.49 | -3.08 | -0.42 | -0.36 | -0.02 | 0.31 |
Total Non-Operating Income (Expense) | -56.26 | -70.59 | -93.84 | -124.18 | -95.71 | -116.41 |
Pretax Income | 446.84 | 379.21 | 21.52 | -310.65 | -522.39 | -223.74 |
Provision for Income Taxes | 126.74 | 104.87 | 12.74 | -7.84 | -24.63 | 6.42 |
Net Income | 320.1 | 274.34 | 8.78 | -302.81 | -497.76 | -230.16 |
Minority Interest in Earnings | -0.16 | -0.12 | -0.06 | 0.02 | 0 | - |
Net Income to Common | 320.26 | 274.45 | 8.84 | -302.83 | -497.76 | -230.16 |
Net Income Growth | 974.16% | 3006.07% | - | - | - | - |
Shares Outstanding (Basic) | 236 | 236 | 236 | 228 | 184 | 137 |
Shares Outstanding (Diluted) | 264 | 259 | 237 | 228 | 184 | 137 |
Shares Change | 11.75% | 9.33% | 3.81% | 23.89% | 34.06% | 27.55% |
EPS (Basic) | 1.36 | 1.16 | 0.04 | -1.33 | -2.71 | -1.68 |
EPS (Diluted) | 1.32 | 1.13 | 0.04 | -1.33 | -2.71 | -1.68 |
EPS Growth | 915.38% | 2725.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 746.29 | 844.14 | 265.56 | 28.32 | -555.46 | -42.09 |
Free Cash Flow Growth | 48.31% | 217.87% | 837.82% | - | - | - |
Free Cash Flow Per Share | 2.82 | 3.26 | 1.12 | 0.12 | -3.02 | -0.31 |
Gross Margin | 27.17% | 26.29% | 21.93% | 15.03% | 8.11% | 16.37% |
Operating Margin | 6.47% | 5.80% | 1.65% | -2.85% | -7.12% | -2.12% |
Profit Margin | 4.11% | 3.54% | 0.13% | -4.62% | -8.31% | -4.56% |
FCF Margin | 9.59% | 10.89% | 3.79% | 0.43% | -9.27% | -0.83% |
EBITDA | 682.3 | 631.19 | 296.36 | 2.03 | -244.26 | 52.67 |
EBITDA Margin | 8.77% | 8.14% | 4.23% | 0.03% | -4.08% | 1.04% |
EBIT | 503.25 | 449.8 | 115.37 | -186.47 | -426.68 | -107.33 |
EBIT Margin | 6.47% | 5.80% | 1.65% | -2.85% | -7.12% | -2.12% |
Effective Tax Rate | 28.36% | 27.65% | 59.19% | 2.52% | 4.71% | -2.87% |