Nemetschek SE (ETR:NEM)
Germany · Delayed Price · Currency is EUR 63.05
+3.05 (5.08%)
Jul 28, 2026, 2:19 PM CET
Nemetschek SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,222 | 1,191 | 995.57 | 851.56 | 801.81 | 681.47 | |
Revenue Growth | 15.85% | 19.65% | 16.91% | 6.21% | 17.66% | 14.17% |
Cost of Revenue | 515.77 | 510.28 | 446.54 | 394.74 | 369 | 317.36 |
Gross Profit | 705.74 | 680.95 | 549.03 | 456.83 | 432.81 | 364.11 |
Depreciation & Amortization Expenses | 73.93 | 73.18 | 66.79 | 58.22 | 58.84 | 49.97 |
Other Operating Expenses | 316.87 | 309.82 | 248.01 | 199.11 | 175.83 | 142.15 |
Total Operating Expenses | 390.8 | 382.99 | 314.8 | 257.33 | 234.67 | 192.12 |
Operating Income | 314.94 | 297.96 | 234.22 | 199.5 | 198.14 | 171.99 |
Interest Income | 2.51 | 2.71 | 4.7 | 3.42 | 0.49 | 0.15 |
Interest Expense | -16.91 | -18.93 | -16.74 | -3.28 | -2.62 | -2.74 |
Other Non-Operating Income (Expense) | -27.25 | 1 | 6.03 | 4.9 | 3.53 | 1.23 |
Total Non-Operating Income (Expense) | -41.65 | -15.21 | -6.01 | 5.04 | 1.39 | -1.37 |
Pretax Income | 303.93 | 282.75 | 228.22 | 204.54 | 199.53 | 170.63 |
Provision for Income Taxes | 66.95 | 61.74 | 49.44 | 40.56 | 34.43 | 33.7 |
Net Income | 236.99 | 221.01 | 178.78 | 163.98 | 165.1 | 136.92 |
Minority Interest in Earnings | 4.26 | 3.77 | 3.35 | 2.72 | 3.21 | 2.31 |
Net Income to Common | 232.73 | 217.24 | 175.42 | 161.26 | 161.9 | 134.62 |
Net Income Growth | 30.93% | 23.84% | 8.79% | -0.40% | 20.27% | 38.86% |
Shares Outstanding (Basic) | 115 | 115 | 116 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 115 | 115 | 116 | 116 | 116 | 116 |
Shares Change | -0.01% | -0.03% | - | - | - | - |
EPS (Basic) | 2.01 | 1.88 | 1.52 | 1.40 | 1.40 | 1.17 |
EPS (Diluted) | 2.01 | 1.88 | 1.52 | 1.40 | 1.40 | 1.17 |
EPS Growth | 30.52% | 23.68% | 8.57% | 0% | 19.66% | 39.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 387.31 | 389.18 | 293.08 | 240.2 | 194.76 | 204.44 |
Free Cash Flow Growth | 10.72% | 32.79% | 22.01% | 23.34% | -4.74% | 37.77% |
Free Cash Flow Per Share | 3.35 | 3.37 | 2.54 | 2.08 | 1.69 | 1.77 |
Dividends Per Share | 0.680 | 0.680 | 0.550 | 0.480 | 0.450 | 0.390 |
Dividend Growth | 23.64% | 23.64% | 14.58% | 6.67% | 15.38% | 30.00% |
Gross Margin | 57.78% | 57.16% | 55.15% | 53.65% | 53.98% | 53.43% |
Operating Margin | 25.78% | 25.01% | 23.53% | 23.43% | 24.71% | 25.24% |
Profit Margin | 19.40% | 18.55% | 17.96% | 19.26% | 20.59% | 20.09% |
FCF Margin | 31.71% | 32.67% | 29.44% | 28.21% | 24.29% | 30.00% |
EBITDA | 388.87 | 371.14 | 301.01 | 257.71 | 256.98 | 221.97 |
EBITDA Margin | 31.84% | 31.16% | 30.24% | 30.26% | 32.05% | 32.57% |
EBIT | 314.94 | 297.96 | 234.22 | 199.5 | 198.14 | 171.99 |
EBIT Margin | 25.78% | 25.01% | 23.53% | 23.43% | 24.71% | 25.24% |
Effective Tax Rate | 22.03% | 21.84% | 21.66% | 19.83% | 17.25% | 19.75% |