Nexus AG (ETR:NXU)
Germany · Delayed Price · Currency is EUR 71.20
-0.10 (-0.14%)
Inactive · Last trade price on Nov 24, 2025
Nexus AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 283.53 | 265.52 | 245.24 | 211.51 | 190.71 | 165.96 | |
Revenue Growth | 4.75% | 8.27% | 15.95% | 10.91% | 14.92% | 9.54% |
Cost of Revenue | 201.81 | 189.94 | 175.49 | 152.9 | 138.71 | 121.46 |
Gross Profit | 81.72 | 75.57 | 69.75 | 58.61 | 52 | 44.5 |
Other Operating Expenses | 24.3 | 23.23 | 21.14 | 17.71 | 12.05 | 13.35 |
Operating Expenses | 44.27 | 42.43 | 40.04 | 34.38 | 28.87 | 30.15 |
Operating Income | 37.45 | 33.15 | 29.72 | 24.24 | 23.14 | 14.35 |
Interest Expense | -2.07 | -2.42 | -1.92 | -1.04 | -1.05 | -0.33 |
Interest & Investment Income | 3.8 | 3.8 | 3.04 | 0.52 | - | 0.05 |
Currency Exchange Gain (Loss) | 0.17 | 0.17 | -0.53 | -0.39 | -0.3 | -0.04 |
Other Non Operating Income (Expenses) | 4.97 | 5.36 | 2.68 | 3.93 | 1.27 | 5.56 |
EBT Excluding Unusual Items | 44.31 | 40.04 | 33 | 27.26 | 23.06 | 19.59 |
Pretax Income | 44.31 | 40.04 | 33 | 27.26 | 23.06 | 19.59 |
Income Tax Expense | 10.32 | 8.88 | 9.2 | 7.49 | 5.6 | 4.5 |
Earnings From Continuing Operations | 33.99 | 31.16 | 23.79 | 19.77 | 17.46 | 15.09 |
Minority Interest in Earnings | -0.04 | -0.35 | 0.24 | -0.42 | -0.31 | -0.18 |
Net Income | 33.95 | 30.82 | 24.03 | 19.35 | 17.15 | 14.92 |
Net Income to Common | 33.95 | 30.82 | 24.03 | 19.35 | 17.15 | 14.92 |
Net Income Growth | 26.86% | 28.23% | 24.21% | 12.79% | 15.00% | 37.59% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 16 | 16 |
Shares Change | -0.10% | 0.08% | 7.77% | 1.31% | 0.31% | 0.11% |
EPS (Basic) | 1.97 | 1.79 | 1.39 | 1.21 | 1.09 | 0.95 |
EPS (Diluted) | 1.97 | 1.79 | 1.39 | 1.21 | 1.09 | 0.95 |
EPS Growth | 27.06% | 28.46% | 14.88% | 11.09% | 15.01% | 37.44% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 56.5 | 41.15 | 20.95 | 28.3 | 25.82 | 29.58 |
Free Cash Flow Per Share | 3.28 | 2.38 | 1.22 | 1.77 | 1.63 | 1.88 |
Dividend Per Share | 0.230 | 0.230 | 0.220 | 0.210 | 0.200 | 0.190 |
Dividend Growth | 4.54% | 4.54% | 4.76% | 5.00% | 5.26% | 5.56% |
Gross Margin | 28.82% | 28.46% | 28.44% | 27.71% | 27.27% | 26.81% |
Operating Margin | 13.21% | 12.48% | 12.12% | 11.46% | 12.13% | 8.65% |
Profit Margin | 11.97% | 11.61% | 9.80% | 9.15% | 8.99% | 8.99% |
Free Cash Flow Margin | 19.93% | 15.50% | 8.54% | 13.38% | 13.54% | 17.82% |
EBITDA | 47.9 | 43.12 | 39.03 | 31.69 | 30.71 | 21.42 |
EBITDA Margin | 16.89% | 16.24% | 15.91% | 14.98% | 16.10% | 12.91% |
D&A For EBITDA | 10.45 | 9.98 | 9.31 | 7.46 | 7.57 | 7.07 |
EBIT | 37.45 | 33.15 | 29.72 | 24.24 | 23.14 | 14.35 |
EBIT Margin | 13.21% | 12.48% | 12.12% | 11.46% | 12.13% | 8.65% |
Effective Tax Rate | 23.29% | 22.17% | 27.89% | 27.48% | 24.27% | 22.97% |