CPI Property Group (ETR:O5G)
Germany flag Germany · Delayed Price · Currency is EUR
0.8300
0.00 (0.00%)
Apr 1, 2025, 5:35 PM CET

CPI Property Group Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
--823.9533.61,278240.9
Upgrade
Depreciation & Amortization
-45.944.635.336.7
Upgrade
Other Amortization
-1.31.61.21.4
Upgrade
Gain (Loss) on Sale of Assets
-34.4-35.9-34.5-0.7
Upgrade
Asset Writedown
-1,100121.5-1,261-126.4
Upgrade
Income (Loss) on Equity Investments
-20.2-19.1-15.210.6
Upgrade
Change in Accounts Receivable
-63.4-56.8-50.1-22.2
Upgrade
Change in Accounts Payable
--17.288.64.6-59.2
Upgrade
Change in Other Net Operating Assets
--0.614.80.4-3
Upgrade
Other Operating Activities
-247.7-167.8425.4148.6
Upgrade
Operating Cash Flow
-669.5531.6413.8248.7
Upgrade
Operating Cash Flow Growth
-25.94%28.47%66.39%-11.40%
Upgrade
Acquisition of Real Estate Assets
--413.3-691-452.4-500.8
Upgrade
Sale of Real Estate Assets
-380.4363.559.113.5
Upgrade
Net Sale / Acq. of Real Estate Assets
--32.9-327.5-393.3-487.3
Upgrade
Cash Acquisition
--12-1,553-515.1-14.4
Upgrade
Investment in Marketable & Equity Securities
--10.4-29.7-461.8-703.7
Upgrade
Other Investing Activities
-353.3-188.620.6
Upgrade
Investing Cash Flow
-75.5-1,591-1,191-1,239
Upgrade
Long-Term Debt Issued
-3,0455,4231,4941,606
Upgrade
Long-Term Debt Repaid
--3,245-3,353-1,231-956.8
Upgrade
Net Debt Issued (Repaid)
--199.52,071263.5649
Upgrade
Issuance of Common Stock
---1,006607.5
Upgrade
Repurchase of Common Stock
--79.5-218.1-476.6-382.8
Upgrade
Common Dividends Paid
--75.2-75.4-61.2-
Upgrade
Other Financing Activities
--386.9-186.4-88.4-55.6
Upgrade
Miscellaneous Cash Flow Adjustments
--14.5-3.2-
Upgrade
Net Cash Flow
--10.6531.4-130.5-172.2
Upgrade
Cash Interest Paid
-386.9186.488.455.6
Upgrade
Cash Income Tax Paid
-62.645.120.915.8
Upgrade
Levered Free Cash Flow
-29.24239.21-273.53109.31
Upgrade
Unlevered Free Cash Flow
-246.74370.59-212.71159.88
Upgrade
Change in Net Working Capital
-398.6193.2-50.4421.830.5
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.