Omnicom Group Inc. (ETR:OCN)
67.02
-0.34 (-0.50%)
At close: Oct 10, 2025
Omnicom Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
15,749 | 15,689 | 14,692 | 14,289 | 14,289 | 13,171 | Upgrade | |
Revenue Growth (YoY) | 5.84% | 6.78% | 2.82% | -0.00% | 8.49% | -11.92% | Upgrade |
Cost of Revenue | 12,819 | 12,765 | 11,983 | 11,608 | 11,500 | 10,989 | Upgrade |
Gross Profit | 2,930 | 2,924 | 2,710 | 2,681 | 2,790 | 2,182 | Upgrade |
Selling, General & Admin | 13,202 | 13,115 | 12,264 | 11,873 | 11,930 | 11,072 | Upgrade |
Depreciation & Amortization Expenses | 241.1 | 241.7 | 211.1 | 219.4 | 212.1 | 222.6 | Upgrade |
Other Operating Expenses | - | 57.8 | 270.3 | 113.4 | 50.5 | 277.9 | Upgrade |
Operating Income | 2,248 | 2,275 | 2,105 | 2,083 | 2,198 | 1,599 | Upgrade |
Interest Income | 103.6 | 100.9 | 106.7 | 70.7 | 27.3 | 32.3 | Upgrade |
Interest Expense | -253.2 | -247.9 | -218.5 | -208.6 | -236.4 | -221.8 | Upgrade |
Other Non-Operating Income (Expense) | 6.9 | 6.9 | 5.2 | 5.2 | 7.5 | -6.8 | Upgrade |
Total Non-Operating Income (Expense) | -142.7 | -140.1 | -106.6 | -132.7 | -201.6 | -196.3 | Upgrade |
Pretax Income | 2,099 | 2,128 | 1,993 | 1,945 | 1,989 | 1,409 | Upgrade |
Provision for Income Taxes | 565.2 | 560.5 | 524.9 | 546.8 | 488.7 | 381.7 | Upgrade |
Net Income | 1,450 | 1,481 | 1,391 | 1,317 | 1,408 | 945.4 | Upgrade |
Minority Interest in Earnings | 90.7 | 93.4 | 81.8 | 87.3 | 99.8 | 75.4 | Upgrade |
Net Income to Common | 1,450 | 1,481 | 1,391 | 1,317 | 1,408 | 945.4 | Upgrade |
Net Income Growth | -2.21% | 6.41% | 5.69% | -6.49% | 48.91% | -29.40% | Upgrade |
Shares Outstanding (Basic) | 196 | 196 | 199 | 206 | 214 | 216 | Upgrade |
Shares Outstanding (Diluted) | 198 | 199 | 201 | 207 | 216 | 216 | Upgrade |
Shares Change (YoY) | -1.06% | -1.39% | -2.71% | -3.99% | -0.28% | -2.13% | Upgrade |
EPS (Basic) | 7.39 | 7.54 | 6.98 | 6.40 | 6.57 | 4.38 | Upgrade |
EPS (Diluted) | 7.32 | 7.46 | 6.91 | 6.36 | 6.53 | 4.37 | Upgrade |
EPS Growth | -1.08% | 7.96% | 8.65% | -2.60% | 49.43% | -27.89% | Upgrade |
Free Cash Flow | 1,418 | 1,593 | 1,344 | 848.3 | 1,280 | 1,649 | Upgrade |
Free Cash Flow Growth | -10.97% | 18.56% | 58.38% | -33.71% | -22.41% | -5.96% | Upgrade |
Free Cash Flow Per Share | 7.16 | 8.02 | 6.67 | 4.10 | 5.94 | 7.63 | Upgrade |
Dividends Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.800 | 2.600 | Upgrade |
Dividend Growth | - | - | - | - | 7.69% | - | Upgrade |
Gross Margin | 18.60% | 18.64% | 18.44% | 18.76% | 19.52% | 16.57% | Upgrade |
Operating Margin | 14.28% | 14.50% | 14.33% | 14.58% | 15.38% | 12.14% | Upgrade |
Profit Margin | 9.74% | 9.99% | 9.99% | 9.79% | 10.50% | 7.80% | Upgrade |
FCF Margin | 9.01% | 10.15% | 9.14% | 5.94% | 8.95% | 12.52% | Upgrade |
EBITDA | 2,489 | 2,516 | 2,316 | 2,303 | 2,410 | 1,821 | Upgrade |
EBITDA Margin | 15.81% | 16.04% | 15.76% | 16.12% | 16.87% | 13.83% | Upgrade |
EBIT | 2,248 | 2,275 | 2,105 | 2,083 | 2,198 | 1,599 | Upgrade |
EBIT Margin | 14.28% | 14.50% | 14.33% | 14.58% | 15.38% | 12.14% | Upgrade |
Effective Tax Rate | 26.93% | 26.34% | 26.34% | 28.11% | 24.57% | 27.08% | Upgrade |
Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.