Dr. Ing. h.c. F. Porsche AG (ETR:P911)
Germany · Delayed Price · Currency is EUR 46.09
-0.09 (-0.19%)
Nov 12, 2026, 3:09 PM CET
ETR:P911 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 30,220 | 31,888 | 36,173 | 37,086 | 34,345 | 30,011 |
Other Revenue | 4,470 | 4,384 | 3,910 | 3,444 | 3,292 | 3,127 |
| 34,690 | 36,272 | 40,083 | 40,530 | 37,637 | 33,138 | |
Revenue Growth | -9.62% | -9.51% | -1.10% | 7.69% | 13.58% | 15.48% |
Cost of Revenue | 23,844 | 27,034 | 25,984 | 25,671 | 26,949 | 24,151 |
Gross Profit | 6,889 | 5,281 | 10,534 | 11,766 | 10,688 | 8,987 |
Selling, General & Admin | 4,680 | 4,695 | 4,958 | 4,656 | 4,008 | 3,537 |
Other Operating Expenses | -210 | -140 | -136 | -307 | -141 | -164 |
Operating Expenses | 4,470 | 4,555 | 4,822 | 4,349 | 3,867 | 3,373 |
Operating Income | 2,419 | 726 | 5,712 | 7,417 | 6,821 | 5,614 |
Interest Expense | -169 | -169 | -223 | -184 | -105 | -117 |
Interest & Investment Income | 125 | 188 | 278 | 264 | 461 | 425 |
Earnings From Equity Investments | 547 | -35 | -155 | -9 | -7 | -22 |
Currency Exchange Gain (Loss) | -13 | -13 | 7 | -74 | -15 | 198 |
Other Non Operating Income (Expenses) | 36 | 34 | -205 | -53 | 96 | 24 |
EBT Excluding Unusual Items | 2,945 | 731 | 5,414 | 7,361 | 7,251 | 6,122 |
Gain (Loss) on Sale of Investments | 15 | 15 | -104 | 73 | -136 | 105 |
Gain (Loss) on Sale of Assets | -147 | -147 | -33 | -36 | -56 | -34 |
Asset Writedown | -153 | -153 | -49 | -23 | 22 | -86 |
Legal Settlements | - | - | - | - | - | -378 |
Pretax Income | 2,660 | 446 | 5,228 | 7,375 | 7,081 | 5,729 |
Income Tax Expense | 649 | 136 | 1,633 | 2,218 | 2,114 | 1,691 |
Earnings From Continuing Operations | 2,011 | 310 | 3,595 | 5,157 | 4,967 | 4,038 |
Net Income to Company | - | 310 | 3,595 | 5,157 | 4,967 | 4,038 |
Minority Interest in Earnings | 175 | 121 | -3 | - | -7 | -6 |
Net Income | 2,186 | 431 | 3,592 | 5,157 | 4,960 | 4,032 |
Net Income to Common | 2,186 | 431 | 3,592 | 5,157 | 4,960 | 4,032 |
Net Income Growth | 129.62% | -88.00% | -30.35% | 3.97% | 23.02% | 27.51% |
Shares Outstanding (Basic) | - | 911 | 911 | 911 | 911 | 91 |
Shares Outstanding (Diluted) | - | 911 | 911 | 911 | 911 | 91 |
Shares Change | - | - | - | - | 901.10% | - |
EPS (Basic) | - | 0.47 | 3.94 | 5.66 | 5.44 | 44.31 |
EPS (Diluted) | - | 0.47 | 3.94 | 5.66 | 5.44 | 44.31 |
EPS Growth | - | -88.00% | -30.35% | 3.97% | -87.71% | 27.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,615 | 1,441 | 4,179 | 5,007 | 5,404 | 3,373 |
Free Cash Flow Per Share | - | 1.58 | 4.59 | 5.50 | 5.93 | 37.07 |
Dividend Per Share | 1.010 | 1.010 | 2.310 | 2.310 | 1.010 | - |
Dividend Growth | -56.28% | -56.28% | 0% | 128.71% | - | - |
Gross Margin | 19.86% | 14.56% | 26.28% | 29.03% | 28.40% | 27.12% |
Operating Margin | 6.97% | 2.00% | 14.25% | 18.30% | 18.12% | 16.94% |
Profit Margin | 6.30% | 1.19% | 8.96% | 12.72% | 13.18% | 12.17% |
Free Cash Flow Margin | 4.66% | 3.97% | 10.43% | 12.35% | 14.36% | 10.18% |
EBITDA | 5,002 | 3,570 | 8,647 | 9,128 | 8,395 | 6,990 |
EBITDA Margin | 14.42% | 9.84% | 21.57% | 22.52% | 22.30% | 21.09% |
D&A For EBITDA | 2,583 | 2,844 | 2,935 | 1,711 | 1,574 | 1,376 |
EBIT | 2,419 | 726 | 5,712 | 7,417 | 6,821 | 5,614 |
EBIT Margin | 6.97% | 2.00% | 14.25% | 18.30% | 18.12% | 16.94% |
Effective Tax Rate | 24.40% | 30.49% | 31.24% | 30.08% | 29.85% | 29.52% |