Porsche Automobil Holding SE (ETR:PAH3)

ETR:PAH3 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	18	17	17	17	15	13
Depreciation & Amortization Expenses	1	1	1	1	1	1
Other Operating Expenses	16	13	-202	-154	26	28
Total Operating Expenses	35	31	-184	-136	42	42
Operating Income	-35	-31	184	136	-42	-42
Interest Expense	-316	-319	-293	-71	-6	-3
Other Non-Operating Income (Expense)	-21,053	-19,799	5,232	5,278	4,613	2,700
Total Non-Operating Income (Expense)	-21,369	-20,118	4,939	5,207	4,607	2,697
Pretax Income	-21,405	-20,150	5,122	5,343	4,565	2,654
Provision for Income Taxes	-147	-133	47	-53	3	24
Net Income	-22,508	-20,017	5,074	5,492	4,566	2,623
Earnings From Discontinued Operations	-	-	-	96	3	-7
Net Income to Common	-22,508	-20,017	5,074	5,492	4,566	2,623
Net Income Growth	-	-	-7.61%	20.28%	74.08%	-40.48%
Shares Outstanding (Basic)	306	153	153	153	153	306
Shares Outstanding (Diluted)	306	153	153	153	153	306
Shares Change (YoY)	-	-	-	-	-50.00%	-
EPS (Basic)	-73.50	-65.36	16.57	17.93	29.82	8.56
EPS (Diluted)	-73.50	-65.36	16.57	17.93	29.82	8.56
EPS Growth	-	-	-7.58%	-39.87%	248.15%	-40.48%
Free Cash Flow	707	1,431	1,873	791	733	773
Free Cash Flow Growth	-50.59%	-23.60%	136.79%	7.91%	-5.17%	7.96%
Free Cash Flow Per Share	-	9.35	12.23	5.17	4.79	-
Dividends Per Share	1.910	1.910	2.560	2.560	2.560	2.210
Dividend Growth	-	-25.39%	-	-	15.84%	-
EBITDA	-34	-30	185	137	-41	-41
EBIT	-35	-31	184	136	-42	-42
Effective Tax Rate	0.69%	0.66%	0.92%	-0.99%	0.07%	0.90%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.