PATRIZIA SE (ETR:PAT)
7.25
-0.08 (-1.09%)
Jul 29, 2026, 10:25 AM CET
PATRIZIA SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 169.21 | 149.36 | 340.18 | 349.52 | 341.26 |
Short-Term Investments | - | - | 0 | 29.6 | 15.75 |
Cash & Short-Term Investments | 169.21 | 149.36 | 340.18 | 379.12 | 357.01 |
Cash Growth | 13.29% | -56.09% | -10.27% | 6.19% | -27.94% |
Accounts Receivable | 93.74 | 149.84 | 150.2 | 225.02 | 439.06 |
Inventory | 0.28 | 0.28 | 0.28 | 159.78 | 169.8 |
Other Current Assets | 40.93 | 32.65 | 26.96 | 35.96 | 28.45 |
Total Current Assets | 304.16 | 332.13 | 517.63 | 799.89 | 994.31 |
Net Property, Plant & Equipment | 341.54 | 345.63 | 312.36 | 38.33 | 45.34 |
Other Intangible Assets | 69.93 | 83.53 | 96.05 | 115.21 | 105.95 |
Goodwill | 260.23 | 265.88 | 264.36 | 381.25 | 216.44 |
Long-Term Investments | 691.59 | 660.85 | 635.1 | 671.16 | 657.72 |
Other Long-Term Assets | 31.92 | 41.53 | 61.26 | 40.03 | 41.69 |
Total Assets | 1,699 | 1,730 | 1,887 | 2,046 | 2,061 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | - | - | - | 97.3 |
Accrued Expenses | 16.63 | 22.37 | 30.23 | 17.24 | 8.21 |
Current Portion of Long-Term Debt | 0.04 | 45.6 | 89 | 91.69 | 247.1 |
Current Portion of Leases | 6.16 | 8.14 | 10.32 | 8.95 | 9.51 |
Other Current Liabilities | 102.57 | 103.91 | 118.34 | 142.44 | 28.37 |
Total Current Liabilities | 125.39 | 180.02 | 247.9 | 260.31 | 390.48 |
Long-Term Debt | 276.68 | 224.58 | 233.57 | 158 | 158 |
Long-Term Leases | 40.71 | 39.99 | 43.02 | 18.34 | 24.86 |
Other Long-Term Liabilities | 96.24 | 166.21 | 201.61 | 283.88 | 169.62 |
Total Long-Term Liabilities | 413.63 | 430.78 | 478.2 | 460.22 | 352.48 |
Total Liabilities | 539.03 | 610.8 | 726.1 | 720.54 | 742.95 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 86.46 | 86.23 | 85.84 | 86.18 | 88.62 |
Additional Paid-in Capital | 88.4 | 83.53 | 78.93 | 67.18 | 89.83 |
Accumulated Other Comprehensive Income | 155.88 | 107.05 | 132.16 | 192 | 182.13 |
Retained Earnings | 796.21 | 807.42 | 824.15 | 913.64 | 922.23 |
Total Common Shareholders' Equity | 1,127 | 1,084 | 1,121 | 1,259 | 1,283 |
Minority Interest | 33.39 | 34.51 | 39.55 | 66.35 | 35.69 |
Shareholders' Equity | 1,160 | 1,119 | 1,161 | 1,325 | 1,319 |
Total Liabilities & Equity | 1,699 | 1,730 | 1,887 | 2,046 | 2,061 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 323.59 | 318.31 | 375.92 | 276.98 | 439.46 |
Net Cash (Debt) | -154.38 | -168.95 | -35.73 | 102.14 | -82.45 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.75 | -1.91 | -0.41 | 1.16 | -0.92 |
Book Value | 1,127 | 1,084 | 1,121 | 1,259 | 1,283 |
Book Value Per Share | 12.75 | 12.28 | 12.95 | 14.29 | 14.35 |
Tangible Book Value | 796.79 | 734.82 | 760.69 | 762.53 | 960.42 |
Tangible Book Value Per Share | 9.01 | 8.32 | 8.78 | 8.65 | 10.74 |