PUMA SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,296	8,398	8,602	8,465	6,805
Revenue Growth (YoY)	-13.12%	-2.37%	1.61%	24.39%	30.01%
Cost of Revenue	4,017	4,400	4,615	4,562	3,548
Gross Profit	3,280	3,998	3,987	3,903	3,258
Other Operating Expenses	3,637	3,449	3,365	3,262	2,701
Total Operating Expenses	3,637	3,449	3,365	3,262	2,701
Operating Income	-357.2	548.7	621.6	640.6	557.1
Total Non-Operating Income (Expense)	-165.7	-149	-143.3	-88.9	-51.8
Pretax Income	-522.9	399.7	478.3	551.7	505.3
Provision for Income Taxes	120.7	119	117.8	127.4	128.5
Net Income	-645.5	281.6	304.9	353.5	309.6
Minority Interest in Earnings	-30.3	-60.7	-55.7	-70.9	-67.2
Net Income to Common	-645.5	281.6	304.9	353.5	309.6
Net Income Growth	-	-7.64%	-13.75%	14.18%	292.39%
Shares Outstanding (Basic)	147	149	150	150	150
Shares Outstanding (Diluted)	148	149	150	150	150
Shares Change (YoY)	-1.24%	-0.33%	0.14%	0.04%	0.03%
EPS (Basic)	-4.38	1.89	2.03	2.36	2.07
EPS (Diluted)	-4.38	1.89	2.03	2.36	2.07
EPS Growth	-	-6.90%	-13.98%	14.01%	290.57%
Free Cash Flow	-525.6	431.8	353.2	154.7	257.7
Free Cash Flow Growth	-	22.25%	128.31%	-39.97%	-4.73%
Free Cash Flow Per Share	-3.56	2.89	2.36	1.03	1.72
Dividends Per Share	-	0.610	0.820	0.820	0.720
Dividend Growth	-	-25.61%	-	13.89%	350.00%
Gross Margin	44.95%	47.60%	46.35%	46.10%	47.87%
Operating Margin	-4.90%	6.53%	7.23%	7.57%	8.19%
Profit Margin	-8.82%	3.34%	4.19%	5.01%	5.54%
FCF Margin	-7.20%	5.14%	4.11%	1.83%	3.79%
EBITDA	117.9	935.6	979.1	999.3	862.9
EBITDA Margin	1.62%	11.14%	11.38%	11.80%	12.68%
EBIT	-357.2	548.7	621.6	640.6	557.1
EBIT Margin	-4.90%	6.53%	7.23%	7.57%	8.19%
Effective Tax Rate	-23.08%	29.77%	24.63%	23.09%	25.43%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.