PUMA SE (ETR:PUM)
Germany · Delayed Price · Currency is EUR 28.22
+0.16 (0.57%)
Jun 18, 2026, 5:35 PM CET
PUMA SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,084 | 7,296 | 8,398 | 8,602 | 8,465 | 6,805 | |
Revenue Growth (YoY) | -17.30% | -13.12% | -2.37% | 1.61% | 24.39% | 30.01% |
Cost of Revenue | 3,891 | 4,017 | 4,400 | 4,615 | 4,562 | 3,548 |
Gross Profit | 3,194 | 3,280 | 3,998 | 3,987 | 3,903 | 3,258 |
Other Operating Expenses | 3,738 | 3,637 | 3,449 | 3,365 | 3,262 | 2,701 |
Total Operating Expenses | 3,738 | 3,637 | 3,449 | 3,365 | 3,262 | 2,701 |
Operating Income | -363 | -357.2 | 548.7 | 621.6 | 640.6 | 557.1 |
Total Non-Operating Income (Expense) | -139.2 | -165.7 | -149 | -143.3 | -88.9 | -51.8 |
Pretax Income | -502.3 | -522.9 | 399.7 | 478.3 | 551.7 | 505.3 |
Provision for Income Taxes | 126.3 | 120.7 | 119 | 117.8 | 127.4 | 128.5 |
Net Income | -557.1 | -643.6 | 280.7 | 360.5 | 424.3 | 376.8 |
Minority Interest in Earnings | -41.4 | -30.3 | -60.7 | -55.7 | -70.9 | -67.2 |
Net Income to Common | -515.7 | -645.5 | 281.6 | 304.9 | 353.5 | 309.6 |
Net Income Growth | - | - | -7.64% | -13.75% | 14.18% | 292.39% |
Shares Outstanding (Basic) | 147 | 147 | 149 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 147 | 148 | 149 | 150 | 150 | 150 |
Shares Change (YoY) | -1.19% | -1.24% | -0.33% | 0.14% | 0.04% | 0.03% |
EPS (Basic) | -4.19 | -4.38 | 1.89 | 2.03 | 2.36 | 2.07 |
EPS (Diluted) | -4.19 | -4.38 | 1.89 | 2.03 | 2.36 | 2.07 |
EPS Growth | - | - | -6.90% | -13.98% | 14.01% | 290.57% |
Free Cash Flow | - | -525.6 | 431.8 | 353.2 | 154.7 | 257.7 |
Free Cash Flow Growth | - | - | 22.25% | 128.31% | -39.97% | -4.73% |
Free Cash Flow Per Share | - | -3.56 | 2.89 | 2.36 | 1.03 | 1.72 |
Dividends Per Share | - | - | 0.610 | 0.820 | 0.820 | 0.720 |
Dividend Growth | - | - | -25.61% | - | 13.89% | 350.00% |
Gross Margin | 45.08% | 44.95% | 47.60% | 46.35% | 46.10% | 47.87% |
Operating Margin | -5.12% | -4.90% | 6.53% | 7.23% | 7.57% | 8.19% |
Profit Margin | -7.86% | -8.82% | 3.34% | 4.19% | 5.01% | 5.54% |
FCF Margin | - | -7.20% | 5.14% | 4.11% | 1.83% | 3.79% |
EBITDA | -363 | 117.9 | 935.6 | 979.1 | 999.3 | 862.9 |
EBITDA Margin | -5.12% | 1.62% | 11.14% | 11.38% | 11.80% | 12.68% |
EBIT | -363 | -357.2 | 548.7 | 621.6 | 640.6 | 557.1 |
EBIT Margin | -5.12% | -4.90% | 6.53% | 7.23% | 7.57% | 8.19% |
Effective Tax Rate | -25.14% | -23.08% | 29.77% | 24.63% | 23.09% | 25.43% |