q.beyond AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	39.09	37.64	36.39	56.7
Cash & Short-Term Investments	41.31	39.09	37.64	36.39	56.7
Cash Growth	5.68%	3.84%	3.45%	-35.82%	26.21%
Accounts Receivable	-	35.27	34.18	39.76	36.04
Other Receivables	-	10.29	10.33	3.17	3.56
Receivables	-	45.57	44.51	42.92	39.6
Inventory	-	0.09	0.11	0.22	0.25
Prepaid Expenses	-	9.38	6.78	6.67	-
Other Current Assets	-	0.33	0.26	0.55	6.6
Total Current Assets	-	94.46	89.29	86.75	103.15
Property, Plant & Equipment	-	36.14	40.44	45.58	51.82
Long-Term Investments	-	-	2.76	5.28	6.29
Goodwill	-	13.72	13.95	15.85	29.96
Other Intangible Assets	-	4.37	5.48	5.07	7.34
Long-Term Accounts Receivable	-	1.44	0	0.04	0.02
Long-Term Deferred Tax Assets	-	-	-	-	0.08
Other Long-Term Assets	-	2.76	2.41	2.49	1.66
Total Assets	-	152.89	154.34	161.06	200.3
Accounts Payable	-	20.01	13.06	16.15	13.89
Accrued Expenses	-	12.01	11.22	8.23	10.73
Current Portion of Leases	-	4.08	3.4	2.73	8.99
Current Income Taxes Payable	-	3.81	5.24	0.3	0.06
Current Unearned Revenue	-	2	2.42	0.66	0.07
Other Current Liabilities	-	5.39	6.3	2.8	5.74
Total Current Liabilities	-	47.29	41.64	30.87	39.48
Long-Term Debt	-	0	0.01	0.51	0.51
Long-Term Leases	-	4.63	5.24	5.01	4.68
Pension & Post-Retirement Benefits	-	2.33	2.1	2.31	4.83
Long-Term Deferred Tax Liabilities	-	1.02	0.83	-	-
Other Long-Term Liabilities	-	3.01	5.14	6.71	3.43
Total Liabilities	-	58.28	54.95	45.41	52.93
Common Stock	-	124.58	124.58	124.58	124.58
Retained Earnings	-	-175.63	-170.68	-153.2	-119.9
Comprehensive Income & Other	-	143.61	143.95	143.77	142.4
Total Common Equity	92.34	92.56	97.85	115.14	147.08
Minority Interest	-	2.05	1.55	0.51	0.29
Shareholders' Equity	94.7	94.61	99.4	115.65	147.37
Total Liabilities & Equity	-	152.89	154.34	161.06	200.3
Total Debt	11.77	8.71	8.64	8.25	14.19
Net Cash (Debt)	29.54	30.38	29	28.14	42.51
Net Cash Growth	-2.77%	4.74%	3.07%	-33.81%	57.26%
Net Cash Per Share	1.19	1.22	1.16	1.13	1.70
Filing Date Shares Outstanding	24.92	24.92	24.92	24.92	24.92
Total Common Shares Outstanding	24.92	24.92	24.92	24.92	24.92
Working Capital	-	47.16	47.66	55.87	63.67
Book Value Per Share	3.71	3.71	3.93	4.62	5.90
Tangible Book Value	75.21	74.47	78.42	94.21	109.78
Tangible Book Value Per Share	3.02	2.99	3.15	3.78	4.41
Land	-	25.95	25.95	25.95	25.95
Machinery	-	101.15	99.32	97.31	91.8
Construction In Progress	-	0.03	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.