q.beyond AG (ETR:QBY0)
3.500
+0.040 (1.16%)
Aug 7, 2026, 3:59 PM CET
q.beyond AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 42.63 | 41.96 | 39.09 | 37.64 | 36.39 | 56.7 |
Cash & Short-Term Investments | 42.63 | 41.96 | 39.09 | 37.64 | 36.39 | 56.7 |
Cash Growth | 6.98% | 7.35% | 3.84% | 3.45% | -35.82% | 26.21% |
Accounts Receivable | 33.54 | 27.8 | 35.22 | 34.14 | 39.68 | 35.42 |
Inventory | 0.04 | 0.08 | 0.09 | 0.11 | 0.22 | 0.25 |
Other Current Assets | 8.71 | 8.06 | 20.06 | 17.41 | 10.46 | 10.77 |
Total Current Assets | 84.92 | 77.91 | 94.46 | 89.29 | 86.75 | 103.15 |
Net Property, Plant & Equipment | 34.85 | 36.71 | 36.14 | 40.44 | 45.58 | 51.82 |
Other Intangible Assets | 3.27 | 3.1 | 4.37 | 5.48 | 5.07 | 7.34 |
Goodwill | 13.72 | 13.72 | 13.72 | 13.95 | 15.85 | 29.96 |
Long-Term Investments | - | - | - | 2.76 | 5.28 | 6.29 |
Other Long-Term Assets | 2.42 | 2.7 | 4.2 | 2.41 | 2.53 | 1.75 |
Total Assets | 139.17 | 134.13 | 152.89 | 154.34 | 161.06 | 200.3 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21.21 | 15.94 | 33.46 | 25.53 | 23.9 | 24.25 |
Accrued Expenses | 3.16 | 3.27 | 7.47 | 10.05 | 3.76 | 5.84 |
Current Portion of Long-Term Debt | - | - | 1.51 | 1.34 | - | - |
Current Portion of Leases | 4.19 | 4.51 | 4.08 | 3.4 | 2.73 | 8.99 |
Unearned Revenue | 2.99 | 0.86 | 0.77 | 1.32 | 0.48 | 0.4 |
Total Current Liabilities | 31.55 | 24.59 | 47.29 | 41.64 | 30.87 | 39.48 |
Long-Term Leases | 7.23 | 8.01 | 4.63 | 5.24 | 5.01 | 4.68 |
Other Long-Term Liabilities | 5.05 | 5.15 | 6.36 | 8.07 | 9.53 | 8.77 |
Total Long-Term Liabilities | 12.28 | 13.16 | 10.99 | 13.31 | 14.54 | 13.46 |
Total Liabilities | 43.83 | 37.75 | 58.28 | 54.95 | 45.41 | 52.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24.92 | 124.58 | 124.58 | 124.58 | 124.58 | 124.58 |
Additional Paid-in Capital | 186.12 | 144.38 | 144.38 | 144.38 | 144.08 | 144.15 |
Accumulated Other Comprehensive Income | -0.63 | -0.64 | -0.78 | -0.44 | -0.32 | -1.75 |
Retained Earnings | -117.35 | -174.15 | -175.63 | -170.68 | -153.2 | -119.9 |
Total Common Shareholders' Equity | 93.05 | 94.17 | 92.56 | 97.85 | 115.14 | 147.08 |
Minority Interest | 2.29 | 2.21 | 2.05 | 1.55 | 0.51 | 0.29 |
Shareholders' Equity | 95.34 | 96.38 | 94.61 | 99.4 | 115.65 | 147.37 |
Total Liabilities & Equity | 139.17 | 134.13 | 152.89 | 154.34 | 161.06 | 200.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 11.42 | 12.52 | 10.22 | 9.98 | 7.74 | 13.67 |
Net Cash (Debt) | 31.22 | 29.44 | 28.87 | 27.67 | 28.65 | 43.03 |
Net Cash Growth | 16.30% | 1.98% | 4.34% | -3.43% | -33.42% | 59.04% |
Net Cash Per Share | 1.25 | 0.24 | 0.23 | 1.11 | 1.15 | 1.72 |
Book Value | 93.05 | 94.17 | 92.56 | 97.85 | 115.14 | 147.08 |
Book Value Per Share | 3.73 | 0.76 | 0.74 | 3.93 | 4.62 | 5.89 |
Tangible Book Value | 76.07 | 77.36 | 74.47 | 78.42 | 94.21 | 109.78 |
Tangible Book Value Per Share | 3.05 | 0.62 | 0.60 | 3.15 | 3.78 | 4.40 |