Rheinmetall AG (ETR: RHM)

Rheinmetall AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	7,176	6,410	5,658	5,875	6,255
Revenue Growth (YoY)	11.95%	13.29%	-3.69%	-6.08%	1.74%
Cost of Revenue	5,669	3,031	2,628	2,930	3,208
Gross Profit	1,507	3,379	3,030	2,945	3,047
Selling, General & Admin	333	234	158	163	178
Research & Development	374	433	337	343	355
Other Operating Expenses	38	1,963	2,254	2,410	2,388
Operating Expenses	669	2,630	2,412	2,573	2,566
Operating Income	838	754	624	293	521
Interest Income	29	12	4	9	11
Interest Expense	111	32	31	42	46
Other Expense / Income	36	77	15	203	28
Pretax Income	758	711	582	57	477
Income Tax	185	183	150	56	123
Net Income	535	474	432	1	335
Net Income Growth	12.87%	9.72%	43100.00%	-99.70%	9.84%
Shares Outstanding (Basic)	43	43	43	43	43
Shares Outstanding (Diluted)	46	43	43	43	43
Shares Change	6.87%	0.18%	0.25%	0.26%	0.26%
EPS (Basic)	12.32	10.93	9.98	0.02	7.78
EPS (Diluted)	12.06	10.93	9.98	0.02	7.78
EPS Growth	10.34%	9.52%	42917.24%	-99.70%	9.58%
Free Cash Flow	345	-175	419	216	314
Free Cash Flow Per Share	7.44	-4.04	9.68	5.00	7.29
Gross Margin	21.00%	52.71%	53.55%	50.13%	48.71%
Operating Margin	11.68%	11.76%	11.03%	4.99%	8.33%
Profit Margin	7.46%	7.39%	7.64%	0.02%	5.36%
Free Cash Flow Margin	4.81%	-2.73%	7.41%	3.68%	5.02%
Effective Tax Rate	24.41%	25.74%	25.77%	98.25%	25.79%
EBITDA	1,146	1,003	878	850	801
EBITDA Margin	15.97%	15.65%	15.52%	14.47%	12.81%
Depreciation & Amortization	308	249	254	557	280
EBIT	838	754	624	293	521
EBIT Margin	11.68%	11.76%	11.03%	4.99%	8.33%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.