Rheinmetall AG (ETR:RHM)
1,155.40
-6.80 (-0.59%)
Aug 21, 2026, 5:37 PM CET
Rheinmetall AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 255 | 1,650 | 1,184 | 850 | 545 | 1,039 |
Short-Term Investments | - | 41 | 81 | 65 | 19 | 17 |
Trading Asset Securities | - | - | - | - | 132 | 162 |
Cash & Short-Term Investments | 255 | 1,691 | 1,265 | 915 | 696 | 1,218 |
Cash Growth | -27.56% | 33.68% | 38.25% | 31.47% | -42.86% | 16.78% |
Accounts Receivable | 4,100 | 2,864 | 2,651 | 2,550 | 1,923 | 1,601 |
Other Receivables | 16 | 194 | 170 | 97 | 139 | 86 |
Receivables | 4,116 | 3,058 | 2,821 | 2,647 | 2,062 | 1,687 |
Inventory | 6,248 | 4,721 | 3,989 | 3,244 | 1,976 | 1,651 |
Prepaid Expenses | - | 63 | 54 | 48 | 38 | 33 |
Other Current Assets | 1,785 | 1,368 | 102 | 238 | 406 | 393 |
Total Current Assets | 12,404 | 10,901 | 8,231 | 7,092 | 5,178 | 4,982 |
Property, Plant & Equipment | 2,861 | 1,935 | 1,661 | 1,421 | 1,189 | 1,135 |
Long-Term Investments | 284 | 258 | 426 | 407 | 474 | 233 |
Goodwill | 2,198 | 1,354 | 1,426 | 1,125 | 483 | 481 |
Other Intangible Assets | 1,767 | 882 | 990 | 658 | 85 | 87 |
Long-Term Accounts Receivable | - | - | - | 12 | 12 | 13 |
Long-Term Deferred Tax Assets | 285 | 165 | 172 | 164 | 98 | 147 |
Long-Term Deferred Charges | - | 560 | 569 | 429 | 352 | 307 |
Other Long-Term Assets | 838 | 717 | 869 | 399 | 225 | 349 |
Total Assets | 20,637 | 16,772 | 14,344 | 11,707 | 8,096 | 7,734 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,818 | 1,186 | 1,151 | 1,222 | 931 | 809 |
Accrued Expenses | - | 416 | 349 | 353 | 317 | 248 |
Short-Term Debt | - | - | 217 | 215 | 128 | - |
Current Portion of Long-Term Debt | 1,740 | 73 | 282 | 149 | 287 | 176 |
Current Portion of Leases | - | 53 | 53 | 46 | 39 | 39 |
Current Income Taxes Payable | 168 | 200 | 118 | 108 | 67 | 87 |
Current Unearned Revenue | 6,265 | 5,642 | 3,866 | 2,594 | 1,120 | 1,111 |
Other Current Liabilities | 2,389 | 1,501 | 746 | 772 | 776 | 871 |
Total Current Liabilities | 12,380 | 9,071 | 6,782 | 5,459 | 3,665 | 3,341 |
Long-Term Debt | 1,238 | 902 | 1,597 | 1,277 | 345 | 525 |
Long-Term Leases | - | 253 | 274 | 226 | 172 | 181 |
Pension & Post-Retirement Benefits | 295 | 278 | 527 | 562 | 484 | 773 |
Long-Term Deferred Tax Liabilities | 584 | 363 | 356 | 260 | 78 | 38 |
Other Long-Term Liabilities | 372 | 290 | 344 | 280 | 262 | 255 |
Total Liabilities | 14,869 | 11,157 | 9,880 | 8,064 | 5,006 | 5,113 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 120 | 118 | 112 | 112 | 112 | 112 |
Retained Earnings | 3,259 | 3,520 | 3,203 | 2,718 | 2,364 | 2,049 |
Treasury Stock | -4 | -4 | -4 | -5 | -6 | -9 |
Comprehensive Income & Other | 1,596 | 1,377 | 739 | 491 | 349 | 266 |
Total Common Equity | 4,971 | 5,011 | 4,050 | 3,316 | 2,819 | 2,418 |
Minority Interest | 797 | 604 | 414 | 327 | 271 | 203 |
Shareholders' Equity | 5,768 | 5,615 | 4,464 | 3,643 | 3,090 | 2,621 |
Total Liabilities & Equity | 20,637 | 16,772 | 14,344 | 11,707 | 8,096 | 7,734 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,978 | 1,281 | 2,423 | 1,913 | 971 | 921 |
Net Cash (Debt) | -2,723 | 410 | -1,158 | -998 | -275 | 297 |
Net Cash Growth | - | - | - | - | - | 1385.00% |
Net Cash Per Share | -58.52 | 8.79 | -24.82 | -21.54 | -6.34 | 6.86 |
Filing Date Shares Outstanding | 46.67 | 46.4 | 43.44 | 43.42 | 43.38 | 43.3 |
Total Common Shares Outstanding | 46.66 | 46.4 | 43.44 | 43.42 | 43.38 | 43.3 |
Working Capital | 24 | 1,830 | 1,449 | 1,633 | 1,513 | 1,641 |
Book Value Per Share | 106.55 | 108.01 | 93.24 | 76.37 | 64.98 | 55.84 |
Tangible Book Value | 1,006 | 2,775 | 1,634 | 1,533 | 2,251 | 1,850 |
Tangible Book Value Per Share | 21.56 | 59.81 | 37.62 | 35.31 | 51.89 | 42.72 |
Land | - | 1,422 | 1,300 | 1,271 | 1,147 | 1,085 |
Machinery | - | 2,063 | 3,288 | 2,906 | 2,608 | 2,463 |
Order Backlog | - | 40,847 | 30,728 | 21,977 | 15,089 | 15,727 |