SAP SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-	-	-	-	1	-
Revenue	39,387	36,800	34,176	31,207	29,520	26,953
Revenue Growth	7.93%	7.68%	9.51%	5.71%	9.52%	-1.41%
Cost of Revenue	10,405	9,655	9,164	8,674	8,038	7,219
Gross Profit	28,982	27,145	25,012	22,533	21,482	19,734
Selling, General & Admin	10,328	10,050	10,265	10,192	9,235	8,043
Research & Development	7,104	6,628	6,509	6,324	6,080	5,270
Other Operating Expenses	80	49	85	4	116	33
Operating Expenses	17,512	16,727	16,859	16,520	15,431	13,346
Operating Income	11,470	10,418	8,153	6,013	6,051	6,388
Interest Expense	-536	-493	-545	-640	-272	-206
Interest & Investment Income	566	429	631	486	193	29
Currency Exchange Gain (Loss)	141	141	-246	46	-144	51
Other Non Operating Income (Expenses)	-279	-188	-203	-204	-159	-89
EBT Excluding Unusual Items	11,362	10,307	7,790	5,701	5,669	6,173
Merger & Restructuring Charges	-400	-414	-3,499	-215	-138	-157
Gain (Loss) on Sale of Investments	764	764	462	-144	-1,194	2,413
Gain (Loss) on Sale of Assets	-	-	-	-	176	77
Legal Settlements	-417	-387	-	-	-	-
Other Unusual Items	-	-	11	-	-	-
Pretax Income	11,309	10,270	4,764	5,342	4,513	8,506
Income Tax Expense	3,156	2,944	1,614	1,741	1,446	1,682
Earnings From Continuing Operations	8,153	7,326	3,150	3,601	3,067	6,824
Earnings From Discontinued Operations	-	-	-	2,363	-1,359	-1,447
Net Income to Company	8,153	7,326	3,150	5,964	1,708	5,377
Minority Interest in Earnings	-113	-165	-26	175	576	-121
Net Income	8,040	7,161	3,124	6,139	2,284	5,256
Net Income to Common	8,040	7,161	3,124	6,139	2,284	5,256
Net Income Growth	13.53%	129.22%	-49.11%	168.78%	-56.55%	2.16%
Shares Outstanding (Basic)	1,158	1,166	1,166	1,167	1,170	1,180
Shares Outstanding (Diluted)	1,165	1,175	1,180	1,180	1,175	1,180
Shares Change	-1.06%	-0.42%	-	0.43%	-0.42%	-0.17%
EPS (Basic)	6.94	6.14	2.68	5.26	1.95	4.45
EPS (Diluted)	6.91	6.10	2.65	5.20	1.94	4.45
EPS Growth	14.60%	130.19%	-49.04%	168.04%	-56.45%	2.40%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	9,182	8,417	4,410	5,461	4,770	5,522
Free Cash Flow Per Share	7.88	7.16	3.74	4.63	4.06	4.68
Dividend Per Share	2.500	2.500	2.350	2.200	2.050	1.950
Dividend Growth	6.38%	6.38%	6.82%	7.32%	5.13%	5.41%
Gross Margin	73.58%	73.76%	73.19%	72.20%	72.77%	73.22%
Operating Margin	29.12%	28.31%	23.86%	19.27%	20.50%	23.70%
Profit Margin	20.41%	19.46%	9.14%	19.67%	7.74%	19.50%
Free Cash Flow Margin	23.31%	22.87%	12.90%	17.50%	16.16%	20.49%
EBITDA	12,254	11,234	8,925	7,386	7,620	7,925
EBITDA Margin	31.11%	30.53%	26.11%	23.67%	25.81%	29.40%
D&A For EBITDA	784	816	772	1,373	1,569	1,537
EBIT	11,470	10,418	8,153	6,013	6,051	6,388
EBIT Margin	29.12%	28.31%	23.86%	19.27%	20.50%	23.70%
Effective Tax Rate	27.91%	28.67%	33.88%	32.59%	32.04%	19.77%
Revenue as Reported	39,387	36,800	34,176	31,207	29,520	26,953