Smartbroker Holding AG (ETR:SB1)
Germany · Delayed Price · Currency is EUR 8.66
-0.14 (-1.59%)
Aug 12, 2026, 5:35 PM CET
Smartbroker Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.28 | 52.48 | 46.54 | 52.79 | 48.2 | |
Revenue Growth | 30.10% | 12.76% | -11.83% | 9.51% | 70.88% |
Cost of Revenue | 37.27 | 15.93 | 16.89 | 17.31 | 24.36 |
Gross Profit | 31.01 | 36.56 | 29.65 | 35.48 | 23.85 |
Selling, General & Admin | 22.29 | 20.83 | 20.26 | 18.75 | 12.64 |
Depreciation & Amortization Expenses | 10.27 | 10.67 | 6.57 | 17.19 | 3.21 |
Other Operating Expenses | 9.04 | 6.76 | 8.05 | 7.96 | 7.65 |
Total Operating Expenses | 41.61 | 38.26 | 34.88 | 43.89 | 23.5 |
Operating Income | -10.6 | -1.7 | -5.22 | -8.41 | 0.35 |
Interest Income | 0.26 | 0.3 | 0.29 | 0.03 | 0.29 |
Interest Expense | -0.09 | -0.18 | -0.25 | -0.38 | -0.16 |
Other Non-Operating Income (Expense) | 0 | -0.1 | -0.08 | -1.17 | -0.43 |
Total Non-Operating Income (Expense) | 0.17 | 0.02 | -0.03 | -1.52 | -0.31 |
Pretax Income | -10.43 | -1.69 | -5.25 | -9.93 | 0.04 |
Provision for Income Taxes | 0.13 | -0.3 | 0.67 | 0.13 | 0.58 |
Net Income | -10.56 | -1.39 | -5.92 | -10.07 | -0.54 |
Minority Interest in Earnings | 0 | -0 | 0.05 | 0.03 | -0.02 |
Net Income to Common | -10.56 | -1.39 | -5.98 | -10.09 | -0.51 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 15 |
Shares Change | - | 7.02% | - | 3.84% | 5.00% |
EPS (Basic) | -0.63 | -0.08 | -0.38 | -0.64 | 0.04 |
EPS (Diluted) | -0.63 | -0.08 | -0.38 | -0.64 | 0.04 |
EPS Growth | - | - | - | - | -84.00% |
Free Cash Flow | 1.35 | 9.7 | -0.53 | 3.34 | 12.9 |
Free Cash Flow Growth | -86.07% | - | - | -74.10% | 1110.89% |
Free Cash Flow Per Share | 0.08 | 0.58 | -0.03 | 0.21 | 0.85 |
Gross Margin | 45.41% | 69.65% | 63.71% | 67.20% | 49.47% |
Operating Margin | -15.53% | -3.24% | -11.22% | -15.94% | 0.72% |
Profit Margin | -15.46% | -2.64% | -12.72% | -19.07% | -1.11% |
FCF Margin | 1.98% | 18.49% | -1.13% | 6.33% | 26.75% |
EBITDA | -0.33 | 9.07 | 1.42 | 9.95 | 4.15 |
EBITDA Margin | -0.48% | 17.28% | 3.06% | 18.84% | 8.60% |
EBIT | -10.6 | -1.7 | -5.22 | -8.41 | 0.35 |
EBIT Margin | -15.53% | -3.24% | -11.22% | -15.94% | 0.72% |
Effective Tax Rate | -1.26% | 17.69% | -12.74% | -1.35% | 1409.76% |