Smartbroker Holding AG (ETR:SB1)
Germany · Delayed Price · Currency is EUR 8.26
-0.08 (-0.96%)
Sep 3, 2026, 12:13 PM CET
Smartbroker Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.42 | 52.52 | 49.09 | 55.18 | 49.08 | |
Revenue Growth | 30.28% | 6.99% | -11.04% | 12.43% | 73.99% |
Cost of Revenue | 38.1 | 20.93 | 21.22 | 21.06 | 25.86 |
Gross Profit | 30.32 | 31.59 | 27.87 | 34.12 | 23.22 |
Selling, General & Admin | 24.29 | 22.9 | 22.26 | 20.38 | 13.5 |
Other Operating Expenses | 6.1 | 4.11 | 4.19 | 4.68 | 5.89 |
Operating Expenses | 40.67 | 37.67 | 33.02 | 42.25 | 22.6 |
Operating Income | -10.34 | -6.09 | -5.15 | -8.13 | 0.63 |
Interest Expense | -0.09 | -0.18 | -0.25 | -0.38 | -0.16 |
Interest & Investment Income | 0.26 | 0.3 | 0.29 | 0.03 | 0.29 |
Earnings From Equity Investments | - | - | - | - | -0.24 |
Currency Exchange Gain (Loss) | -0.03 | 0.18 | -0.07 | -0.28 | -0.28 |
Other Non Operating Income (Expenses) | - | - | - | -0 | 0 |
EBT Excluding Unusual Items | -10.2 | -5.79 | -5.18 | -8.76 | 0.23 |
Gain (Loss) on Sale of Investments | - | -0.1 | -0.08 | -1.17 | -0.19 |
Gain (Loss) on Sale of Assets | -0.23 | - | - | - | - |
Other Unusual Items | - | 4.2 | - | - | - |
Pretax Income | -10.43 | -1.69 | -5.25 | -9.93 | 0.04 |
Income Tax Expense | 0.13 | -0.3 | 0.67 | 0.13 | 0.58 |
Earnings From Continuing Operations | -10.56 | -1.39 | -5.92 | -10.07 | -0.54 |
Minority Interest in Earnings | - | -0.01 | -0.05 | -0.03 | 0.02 |
Net Income | -10.56 | -1.4 | -5.98 | -10.09 | -0.51 |
Net Income to Common | -10.56 | -1.4 | -5.98 | -10.09 | -0.51 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 15 |
Shares Change | - | 7.02% | - | 3.84% | 5.00% |
EPS (Basic) | -0.63 | -0.08 | -0.38 | -0.64 | -0.03 |
EPS (Diluted) | -0.63 | -0.08 | -0.38 | -0.64 | -0.03 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.35 | 9.7 | -0.53 | 3.34 | 12.9 |
Free Cash Flow Per Share | 0.08 | 0.58 | -0.03 | 0.21 | 0.85 |
Gross Margin | 44.32% | 60.15% | 56.77% | 61.84% | 47.31% |
Operating Margin | -15.12% | -11.59% | -10.50% | -14.73% | 1.27% |
Profit Margin | -15.43% | -2.66% | -12.17% | -18.29% | -1.05% |
Free Cash Flow Margin | 1.98% | 18.48% | -1.08% | 6.05% | 26.28% |
EBITDA | -0.07 | 4.58 | 1.42 | -3.53 | 3.84 |
EBITDA Margin | -0.10% | 8.72% | 2.89% | -6.40% | 7.81% |
D&A For EBITDA | 10.27 | 10.67 | 6.57 | 4.6 | 3.21 |
EBIT | -10.34 | -6.09 | -5.15 | -8.13 | 0.63 |
EBIT Margin | -15.12% | -11.59% | -10.50% | -14.73% | 1.27% |
Effective Tax Rate | - | - | - | - | 1409.76% |