Smartbroker Holding AG (ETR:SB1)
Germany · Delayed Price · Currency is EUR 8.82
0.00 (0.00%)
Sep 25, 2026, 5:35 PM CET
Smartbroker Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.39 | 68.28 | 52.48 | 46.54 | 52.79 | 48.2 | |
Revenue Growth | 20.67% | 30.10% | 12.76% | -11.83% | 9.51% | 70.88% |
Cost of Revenue | 38.03 | 38.1 | 20.93 | 21.22 | 21.06 | 25.86 |
Gross Profit | 33.36 | 30.18 | 31.55 | 25.32 | 31.73 | 22.35 |
Selling, General & Admin | 25.5 | 24.29 | 22.9 | 22.26 | 20.38 | 13.5 |
Other Operating Expenses | 5.73 | 5.95 | 4.07 | 1.65 | 2.29 | 5.01 |
Operating Expenses | 41.47 | 40.52 | 37.64 | 30.48 | 39.86 | 21.72 |
Operating Income | -8.11 | -10.34 | -6.09 | -5.15 | -8.13 | 0.63 |
Interest Expense | -0.07 | -0.09 | -0.18 | -0.25 | -0.38 | -0.16 |
Interest & Investment Income | 0.19 | 0.26 | 0.3 | 0.29 | 0.03 | 0.29 |
Earnings From Equity Investments | - | - | - | - | - | -0.24 |
Currency Exchange Gain (Loss) | -0.04 | -0.03 | 0.18 | -0.07 | -0.28 | -0.28 |
Other Non Operating Income (Expenses) | -0.03 | - | - | - | -0 | 0 |
EBT Excluding Unusual Items | -8.06 | -10.2 | -5.79 | -5.18 | -8.76 | 0.23 |
Gain (Loss) on Sale of Investments | 0.05 | - | -0.1 | -0.08 | -1.17 | -0.19 |
Gain (Loss) on Sale of Assets | -0.23 | -0.23 | - | - | - | - |
Other Unusual Items | -0.01 | - | 4.2 | - | - | - |
Pretax Income | -8.24 | -10.43 | -1.69 | -5.25 | -9.93 | 0.04 |
Income Tax Expense | 0.03 | 0.13 | -0.3 | 0.67 | 0.13 | 0.58 |
Earnings From Continuing Operations | -8.27 | -10.56 | -1.39 | -5.92 | -10.07 | -0.54 |
Minority Interest in Earnings | -0.1 | - | -0.01 | -0.05 | -0.03 | 0.02 |
Net Income | -8.37 | -10.56 | -1.4 | -5.98 | -10.09 | -0.51 |
Net Income to Common | -8.37 | -10.56 | -1.4 | -5.98 | -10.09 | -0.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 16 | 15 |
Shares Change | - | - | 7.02% | - | 3.84% | 5.00% |
EPS (Basic) | -0.50 | -0.63 | -0.08 | -0.38 | -0.64 | -0.03 |
EPS (Diluted) | -0.50 | -0.63 | -0.08 | -0.38 | -0.64 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.37 | 1.35 | 9.7 | -0.53 | 3.34 | 12.9 |
Free Cash Flow Per Share | 0.14 | 0.08 | 0.58 | -0.03 | 0.21 | 0.85 |
Gross Margin | 46.72% | 44.20% | 60.12% | 54.41% | 60.11% | 46.36% |
Operating Margin | -11.36% | -15.15% | -11.60% | -11.07% | -15.40% | 1.30% |
Profit Margin | -11.72% | -15.47% | -2.67% | -12.84% | -19.12% | -1.07% |
Free Cash Flow Margin | 3.33% | 1.98% | 18.49% | -1.13% | 6.33% | 26.75% |
EBITDA | 2.18 | -0.07 | 4.58 | 1.42 | -3.53 | 3.84 |
EBITDA Margin | 3.05% | -0.10% | 8.73% | 3.04% | -6.69% | 7.96% |
D&A For EBITDA | 10.29 | 10.27 | 10.67 | 6.57 | 4.6 | 3.21 |
EBIT | -8.11 | -10.34 | -6.09 | -5.15 | -8.13 | 0.63 |
EBIT Margin | -11.36% | -15.15% | -11.60% | -11.07% | -15.40% | 1.30% |
Effective Tax Rate | - | - | - | - | - | 1409.76% |