SCOR SE (ETR:SDRC)
Germany flag Germany · Delayed Price · Currency is EUR
27.22
-0.40 (-1.45%)
At close: May 9, 2025, 5:30 PM CET

SCOR SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2015 - 2019
Premiums & Annuity Revenue
16,03916,12615,92215,91017,01216,321
Upgrade
Total Interest & Dividend Income
454515467184579494
Upgrade
Gain (Loss) on Sale of Investments
-64-64-27-58163175
Upgrade
Other Revenue
-89-117-120-52-79-17
Upgrade
Total Revenue
16,34016,46016,24215,98417,67516,973
Upgrade
Revenue Growth (YoY)
-0.08%1.34%1.61%-9.57%4.14%2.58%
Upgrade
Policy Benefits
15,55015,70414,44717,14014,66512,494
Upgrade
Policy Acquisition & Underwriting Costs
----3,8723,387
Upgrade
Other Operating Expenses
440438453412200288
Upgrade
Reinsurance Income or Expense
----1,857-318
Upgrade
Total Operating Expenses
15,99016,14214,90017,55216,88016,487
Upgrade
Operating Income
3503181,342-1,568795486
Upgrade
Interest Expense
-126-120-116-114-111-113
Upgrade
Earnings From Equity Investments
-14-15-5-6-5-1
Upgrade
Currency Exchange Gain (Loss)
-21-2111--5-13
Upgrade
Other Non Operating Income (Expenses)
11131021-11-31
Upgrade
EBT Excluding Unusual Items
2001751,242-1,667663328
Upgrade
Asset Writedown
2212---
Upgrade
Pretax Income
2021771,254-1,667663336
Upgrade
Income Tax Expense
194173444-283207106
Upgrade
Earnings From Continuing Ops.
84810-1,384456230
Upgrade
Minority Interest in Earnings
--21-4
Upgrade
Net Income
84812-1,383456234
Upgrade
Net Income to Common
84812-1,383456234
Upgrade
Net Income Growth
-98.85%-99.51%--94.87%-44.55%
Upgrade
Shares Outstanding (Basic)
179179179178185186
Upgrade
Shares Outstanding (Diluted)
182182183178186188
Upgrade
Shares Change (YoY)
-0.35%-0.33%2.39%-4.40%-0.77%0.15%
Upgrade
EPS (Basic)
0.040.024.54-7.762.461.26
Upgrade
EPS (Diluted)
0.040.024.45-7.762.451.25
Upgrade
EPS Growth
-98.90%-99.55%--96.00%-44.44%
Upgrade
Free Cash Flow
8748751,4474302,319853
Upgrade
Free Cash Flow Per Share
4.814.817.932.4112.444.54
Upgrade
Dividend Per Share
-1.8001.8001.4001.8001.800
Upgrade
Dividend Growth
--28.57%-22.22%--
Upgrade
Operating Margin
2.14%1.93%8.26%-9.81%4.50%2.86%
Upgrade
Profit Margin
0.05%0.02%5.00%-8.65%2.58%1.38%
Upgrade
Free Cash Flow Margin
5.35%5.32%8.91%2.69%13.12%5.03%
Upgrade
EBITDA
4414151,437-1,515841556
Upgrade
EBITDA Margin
2.70%2.52%8.85%-9.48%4.76%3.28%
Upgrade
D&A For EBITDA
919795534670
Upgrade
EBIT
3503181,342-1,568795486
Upgrade
EBIT Margin
2.14%1.93%8.26%-9.81%4.50%2.86%
Upgrade
Effective Tax Rate
96.04%97.74%35.41%-31.22%31.55%
Upgrade
Revenue as Reported
----17,75517,038
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.