Wheaton Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,830	1,285	1,016	1,065	1,202	1,096
Revenue Growth (YoY)	50.33%	26.43%	-4.60%	-11.37%	9.62%	27.27%
Cost of Revenue	288.34	235.11	228.17	267.62	287.95	266.76
Gross Profit	1,542	1,050	787.87	797.43	913.72	829.46
Selling, General & Admin	44.29	39.66	37.12	34.72	34.37	65.7
Other Operating Expenses	1.15	1.01	1.05	1.12	0.75	-
Operating Expenses	477.75	419.74	275.34	279.23	152.46	309.59
Operating Income	1,064	629.79	512.53	518.2	761.26	519.87
Interest Expense	-0.38	-0.28	-0.21	-0.09	-0.35	-12.37
Interest & Investment Income	36.2	27.01	37.18	6.77	0.46	0.23
Currency Exchange Gain (Loss)	0.8	2.1	0.05	0.89	-0.28	-0.15
Other Non Operating Income (Expenses)	-17.51	-14.26	-15.49	-10.97	-10.11	-4.49
EBT Excluding Unusual Items	1,083	644.35	534.06	514.8	750.98	503.09
Gain (Loss) on Sale of Investments	3.61	-0.01	-0.03	-1.03	-2.1	0.34
Gain (Loss) on Sale of Assets	85.72	-	5.03	155.87	-	-
Other Unusual Items	-	-	-	-	5.73	1.9
Pretax Income	1,173	644.34	539.06	669.64	754.62	505.33
Income Tax Expense	171.13	115.2	1.41	0.51	-0.27	-2.48
Net Income	1,002	529.14	537.64	669.13	754.89	507.8
Net Income to Common	1,002	529.14	537.64	669.13	754.89	507.8
Net Income Growth	64.35%	-1.58%	-19.65%	-11.36%	48.66%	489.52%
Shares Outstanding (Basic)	454	453	453	452	450	449
Shares Outstanding (Diluted)	455	454	453	452	451	450
Shares Change (YoY)	0.14%	0.14%	0.25%	0.26%	0.24%	0.70%
EPS (Basic)	2.21	1.17	1.19	1.48	1.68	1.13
EPS (Diluted)	2.20	1.17	1.19	1.48	1.67	1.13
EPS Growth	64.06%	-1.77%	-19.81%	-11.60%	48.32%	484.46%
Free Cash Flow	668	399.35	86.28	590	322.75	763.62
Free Cash Flow Per Share	1.47	0.88	0.19	1.30	0.71	1.70
Dividend Per Share	0.650	0.620	0.600	0.600	0.570	0.420
Dividend Growth	5.69%	3.33%	-	5.26%	35.71%	16.67%
Gross Margin	84.25%	81.70%	77.54%	74.87%	76.04%	75.67%
Operating Margin	58.15%	49.02%	50.44%	48.66%	63.35%	47.42%
Profit Margin	54.72%	41.19%	52.91%	62.83%	62.82%	46.32%
Free Cash Flow Margin	36.49%	31.09%	8.49%	55.40%	26.86%	69.66%
EBITDA	1,461	986.95	728.46	743.13	860.47	764.91
EBITDA Margin	79.82%	76.83%	71.69%	69.77%	71.61%	69.78%
D&A For EBITDA	396.64	357.16	215.93	224.93	99.22	245.04
EBIT	1,064	629.79	512.53	518.2	761.26	519.87
EBIT Margin	58.15%	49.02%	50.44%	48.66%	63.35%	47.42%
Effective Tax Rate	14.59%	17.88%	0.26%	0.08%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.