Wheaton Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,830	1,285	1,016	1,065	1,202	1,096
Revenue Growth (YoY)	50.33%	26.43%	-4.60%	-11.37%	9.62%	27.27%
Cost of Revenue	288.34	235.11	228.17	267.62	287.95	266.76
Gross Profit	1,542	1,050	787.87	797.43	913.72	829.46
Selling, General & Admin	93.16	72.89	68.17	62.19	60.99	65.7
Depreciation & Amortization Expenses	286.53	246.94	214.43	231.95	254.79	243.89
Other Operating Expenses	-	108.86	-	-8.61	-162.49	-2.17
Operating Income	1,162	620.83	505.27	511.9	760.43	522.04
Interest Expense	-5.71	-5.55	-5.51	-5.59	-5.82	-16.72
Other Non-Operating Income (Expense)	124.95	29.06	39.3	163.32	-	-
Total Non-Operating Income (Expense)	119.24	23.51	33.79	157.73	-5.82	-16.72
Pretax Income	1,173	644.34	539.06	669.64	754.62	505.33
Provision for Income Taxes	171.13	115.2	1.41	0.51	0.27	-2.48
Net Income	1,002	529.14	537.64	669.13	754.89	507.8
Net Income to Common	1,002	529.14	537.64	669.13	754.89	507.8
Net Income Growth	64.35%	-1.58%	-19.65%	-11.36%	48.66%	489.52%
Shares Outstanding (Basic)	454	453	453	452	450	449
Shares Outstanding (Diluted)	455	454	453	452	451	450
Shares Change (YoY)	0.14%	0.14%	0.25%	0.26%	0.24%	0.70%
EPS (Basic)	2.21	1.17	1.19	1.48	1.68	1.13
EPS (Diluted)	2.20	1.17	1.19	1.48	1.67	1.13
EPS Growth	64.04%	-1.77%	-19.81%	-11.60%	48.32%	484.46%
Free Cash Flow	1,478	1,028	750.81	743.42	845.15	765.44
Free Cash Flow Growth	43.85%	36.86%	0.99%	-12.04%	10.41%	52.59%
Free Cash Flow Per Share	3.25	2.26	1.66	1.64	1.87	1.70
Dividends Per Share	0.650	0.620	0.600	0.600	0.570	0.420
Dividend Growth	4.84%	3.33%	-	5.26%	35.71%	16.67%
Gross Margin	84.25%	81.70%	77.54%	74.87%	76.04%	75.67%
Operating Margin	63.50%	48.33%	49.73%	48.06%	63.28%	47.62%
Profit Margin	54.72%	41.19%	52.92%	62.83%	62.78%	46.32%
FCF Margin	80.76%	79.99%	73.90%	69.80%	70.33%	69.83%
EBITDA	1,450	869.14	721.2	745.44	1,017	767.82
EBITDA Margin	79.23%	67.66%	70.98%	69.99%	84.64%	70.04%
EBIT	1,162	620.83	505.27	511.9	760.43	522.04
EBIT Margin	63.50%	48.33%	49.73%	48.06%	63.28%	47.62%
Effective Tax Rate	14.59%	17.88%	0.26%	0.08%	0.04%	-0.49%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.