Sixt SE Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	155.48	163.58	5.92	26.57	265.84
Cash & Short-Term Investments	155.48	163.58	5.92	26.57	265.84
Cash Growth	-4.95%	2661.26%	-77.70%	-90.00%	-64.71%
Accounts Receivable	767.24	580.57	541.73	535.85	514.78
Other Receivables	111.57	112.66	98.8	193.44	71.63
Receivables	878.82	693.23	640.53	729.29	586.41
Inventory	212.86	175.53	218.48	50.04	27.06
Prepaid Expenses	29.78	25.24	-	-	-
Other Current Assets	4,525	4,182	4,627	4,015	3,005
Total Current Assets	5,802	5,240	5,492	4,821	3,885
Property, Plant & Equipment	1,131	1,124	823.07	627.19	537.33
Long-Term Investments	23.38	15.77	16.21	1.39	2.91
Goodwill	25.03	25.38	25.06	24.92	18.44
Other Intangible Assets	37.83	42.61	19.79	18.32	13.03
Long-Term Deferred Tax Assets	46.08	33.51	13.08	12.4	31.69
Other Long-Term Assets	78.25	69.27	60.05	46.47	33.23
Total Assets	7,143	6,551	6,450	5,551	4,521
Accounts Payable	740.12	635.28	557.63	636.94	401.73
Accrued Expenses	259.68	-	-	-	61.92
Short-Term Debt	-	-	-	112	-
Current Portion of Long-Term Debt	465.9	159.44	1,005	591.12	282.5
Current Portion of Leases	176.17	168.3	164.26	167.51	109.96
Current Income Taxes Payable	100.73	128.88	81.2	74.4	52.63
Current Unearned Revenue	-	-	-	-	42.73
Other Current Liabilities	269.79	503.6	429.73	286.62	186.91
Total Current Liabilities	2,012	1,595	2,238	1,869	1,138
Long-Term Debt	2,189	2,005	1,610	1,258	1,328
Long-Term Leases	738.54	752.43	489.51	369.41	274.2
Pension & Post-Retirement Benefits	3.31	3.44	3.48	2.68	3.05
Long-Term Deferred Tax Liabilities	31.32	40.3	68.02	51.3	14.11
Other Long-Term Liabilities	18.15	25.02	38.29	22.37	16.75
Total Liabilities	4,992	4,422	4,447	3,572	2,775
Common Stock	120.18	120.18	120.18	120.18	120.18
Retained Earnings	272.16	219.44	205.95	206.91	225.63
Comprehensive Income & Other	1,759	1,789	1,676	1,652	1,400
Total Common Equity	2,151	2,129	2,002	1,979	1,746
Shareholders' Equity	2,151	2,129	2,002	1,979	1,746
Total Liabilities & Equity	7,143	6,551	6,450	5,551	4,521
Total Debt	3,569	3,085	3,269	2,498	1,995
Net Cash (Debt)	-3,414	-2,922	-3,263	-2,471	-1,729
Net Cash Per Share	-72.72	-62.24	-69.51	-52.64	-36.84
Filing Date Shares Outstanding	46.94	46.94	46.94	46.94	46.94
Total Common Shares Outstanding	46.94	46.94	46.94	46.94	46.94
Working Capital	3,789	3,645	3,254	2,952	2,746
Book Value Per Share	45.82	45.35	42.65	42.17	37.20
Tangible Book Value	2,088	2,061	1,957	1,936	1,715
Tangible Book Value Per Share	44.48	43.90	41.70	41.24	36.53
Land	1,600	1,586	1,201	946.43	767.72
Machinery	337.41	304.65	251.47	218.06	184.69

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.