Serviceware SE (ETR:SJJ)
12.50
-0.25 (-1.96%)
Jun 2, 2026, 5:35 PM CET
Serviceware SE Income Statement
Financials in millions EUR. Fiscal year is December - November.
Millions EUR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 116.89 | 115.33 | 104.99 | 92.28 | 83.18 | 81.28 | |
Revenue Growth (YoY) | 8.44% | 9.84% | 13.78% | 10.94% | 2.34% | 12.21% |
Cost of Revenue | 104.67 | 102.71 | 93.57 | 86.08 | 76.55 | 73.7 |
Gross Profit | 12.22 | 12.62 | 11.43 | 6.2 | 6.63 | 7.58 |
Selling, General & Admin | 0.99 | 0.99 | 0.98 | 0.82 | 0.69 | 0.38 |
Other Operating Expenses | 6.34 | 6.34 | 6.99 | 6.07 | 7.64 | 5.16 |
Operating Expenses | 11.44 | 11.44 | 11.51 | 11.03 | 12.55 | 9 |
Operating Income | 0.79 | 1.19 | -0.08 | -4.83 | -5.92 | -1.42 |
Interest Expense | -0.15 | -0.15 | -0.4 | -0.31 | -0.1 | -0.18 |
Interest & Investment Income | 0.47 | 0.47 | 0.58 | 0.43 | 0.12 | 0.02 |
Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.31 | 0.68 | -0.03 | -0.04 |
Other Non Operating Income (Expenses) | 0.11 | 0.11 | 0.01 | 0.11 | 0.06 | 0.09 |
EBT Excluding Unusual Items | 0.84 | 1.24 | -0.19 | -3.92 | -5.87 | -1.53 |
Pretax Income | 0.89 | 1.29 | -0.13 | -3.86 | -5.83 | -1.43 |
Income Tax Expense | -1.07 | -0.56 | -0.06 | 0.08 | -1.88 | 0.57 |
Earnings From Continuing Operations | 1.97 | 1.85 | -0.07 | -3.94 | -3.96 | -2 |
Minority Interest in Earnings | -0.03 | -0.03 | -0.02 | -0.03 | 0.04 | -0.1 |
Net Income | 1.94 | 1.82 | -0.1 | -3.98 | -3.92 | -2.1 |
Net Income to Common | 1.94 | 1.82 | -0.1 | -3.98 | -3.92 | -2.1 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 0.18 | 0.17 | -0.01 | -0.38 | -0.37 | -0.20 |
EPS (Diluted) | 0.18 | 0.17 | -0.01 | -0.38 | -0.37 | -0.20 |
Free Cash Flow | - | 3.47 | 9.55 | 1.07 | -0.18 | 5.29 |
Free Cash Flow Per Share | - | 0.33 | 0.91 | 0.10 | -0.02 | 0.50 |
Gross Margin | 10.46% | 10.95% | 10.88% | 6.72% | 7.97% | 9.33% |
Operating Margin | 0.67% | 1.03% | -0.08% | -5.24% | -7.12% | -1.74% |
Profit Margin | 1.66% | 1.58% | -0.09% | -4.31% | -4.71% | -2.58% |
Free Cash Flow Margin | - | 3.01% | 9.10% | 1.16% | -0.21% | 6.51% |
EBITDA | 2.78 | 3.12 | 1.58 | -2.78 | -3.8 | -0.29 |
EBITDA Margin | 2.38% | 2.70% | 1.50% | -3.01% | -4.57% | -0.36% |
D&A For EBITDA | 2 | 1.93 | 1.66 | 2.05 | 2.12 | 1.12 |
EBIT | 0.79 | 1.19 | -0.08 | -4.83 | -5.92 | -1.42 |
EBIT Margin | 0.67% | 1.03% | -0.08% | -5.24% | -7.12% | -1.74% |