Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (ETR: SLL)
31.00
+0.25 (0.81%)
Sep 10, 2024, 9:35 AM CET
SLL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 579.24 | 585.87 | 501.24 | 292.81 | 291.16 | 445.26 | Upgrade
|
Revenue Growth (YoY) | 1.05% | 16.88% | 71.18% | 0.57% | -34.61% | 5.96% | Upgrade
|
Cost of Revenue | 397.94 | 383.27 | 332.38 | 216.85 | 225.09 | 312.69 | Upgrade
|
Gross Profit | 181.3 | 202.6 | 168.86 | 75.96 | 66.07 | 132.57 | Upgrade
|
Selling, General & Admin | 87.52 | 84.9 | 73.88 | 52.67 | 59.93 | 67.31 | Upgrade
|
Other Operating Expenses | 2.85 | 8.04 | 5.36 | 6.58 | 5.96 | 8.65 | Upgrade
|
Operating Expenses | 90.37 | 92.94 | 79.24 | 59.26 | 65.89 | 75.97 | Upgrade
|
Operating Income | 90.93 | 109.66 | 89.62 | 16.71 | 0.19 | 56.6 | Upgrade
|
Interest Expense | -10.09 | -8.54 | -5.69 | -5.37 | -4.82 | -19.36 | Upgrade
|
Interest & Investment Income | 7.06 | 9.04 | 2.85 | 0.44 | 1.57 | 3.6 | Upgrade
|
Currency Exchange Gain (Loss) | -6.95 | -6.95 | 5.27 | 5.48 | -6.81 | 3.01 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 0.11 | 0.02 | -0.24 | Upgrade
|
EBT Excluding Unusual Items | 80.96 | 103.21 | 92.05 | 17.37 | -9.86 | 43.6 | Upgrade
|
Merger & Restructuring Charges | -1.1 | -1.1 | - | - | -2.15 | -0.17 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -12.11 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.66 | 0.66 | 1.3 | 1.22 | -0.67 | 0.76 | Upgrade
|
Asset Writedown | - | - | - | - | -6.41 | - | Upgrade
|
Legal Settlements | -8.56 | -8.56 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | 4.81 | - | 3.7 | Upgrade
|
Pretax Income | 71.95 | 94.21 | 93.34 | 23.39 | -31.2 | 47.89 | Upgrade
|
Income Tax Expense | 18.5 | 22.64 | 18.14 | 2.41 | -9.5 | 15.56 | Upgrade
|
Earnings From Continuing Operations | 53.45 | 71.57 | 75.2 | 20.98 | -21.7 | 32.33 | Upgrade
|
Net Income | 53.45 | 71.57 | 75.2 | 20.98 | -21.7 | 32.33 | Upgrade
|
Net Income to Common | 53.45 | 71.57 | 75.2 | 20.98 | -21.7 | 32.33 | Upgrade
|
Net Income Growth | -36.29% | -4.82% | 258.46% | - | - | 84.34% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | 0.11% | 0.02% | 0.01% | -0.30% | -1.12% | -0.02% | Upgrade
|
EPS (Basic) | 3.39 | 4.55 | 4.78 | 1.33 | -1.38 | 2.03 | Upgrade
|
EPS (Diluted) | 3.39 | 4.55 | 4.78 | 1.33 | -1.38 | 2.03 | Upgrade
|
EPS Growth | -36.36% | -4.83% | 258.43% | - | - | 84.38% | Upgrade
|
Free Cash Flow | 50.69 | 51.04 | 23.19 | 3.69 | 78.21 | 66.78 | Upgrade
|
Free Cash Flow Per Share | 3.22 | 3.24 | 1.47 | 0.23 | 4.96 | 4.19 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | 2.000 | 0.750 | - | 1.200 | Upgrade
|
Dividend Growth | 0% | 0% | 166.67% | - | - | 20.00% | Upgrade
|
Gross Margin | 31.30% | 34.58% | 33.69% | 25.94% | 22.69% | 29.77% | Upgrade
|
Operating Margin | 15.70% | 18.72% | 17.88% | 5.71% | 0.06% | 12.71% | Upgrade
|
Profit Margin | 9.23% | 12.22% | 15.00% | 7.16% | -7.45% | 7.26% | Upgrade
|
Free Cash Flow Margin | 8.75% | 8.71% | 4.63% | 1.26% | 26.86% | 15.00% | Upgrade
|
EBITDA | 119.9 | 135.77 | 118.77 | 46.25 | 37.91 | 101.42 | Upgrade
|
EBITDA Margin | 20.70% | 23.17% | 23.70% | 15.80% | 13.02% | 22.78% | Upgrade
|
D&A For EBITDA | 28.96 | 26.11 | 29.16 | 29.54 | 37.73 | 44.82 | Upgrade
|
EBIT | 90.93 | 109.66 | 89.62 | 16.71 | 0.19 | 56.6 | Upgrade
|
EBIT Margin | 15.70% | 18.72% | 17.88% | 5.71% | 0.06% | 12.71% | Upgrade
|
Effective Tax Rate | 25.71% | 24.03% | 19.44% | 10.31% | - | 32.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.