SÜSS MicroTec SE (ETR: SMHN)
Germany
· Delayed Price · Currency is EUR 50.90
+3.30 (6.93%)
Dec 4, 2024, 5:43 PM CET
SÜSS MicroTec SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 397.18 | 304.26 | 259.97 | 263.44 | 252.11 | 213.8 | Upgrade
|
| Revenue Growth (YoY) | 34.09% | 17.04% | -1.32% | 4.49% | 17.92% | 4.84% | Upgrade
|
| Cost of Revenue | 244.16 | 200.37 | 160.29 | 170.78 | 168.34 | 149.82 | Upgrade
|
| Gross Profit | 153.02 | 103.89 | 99.68 | 92.65 | 83.78 | 63.98 | Upgrade
|
| Selling, General & Admin | 53.7 | 45.57 | 40.65 | 47.84 | 44.28 | 41.8 | Upgrade
|
| Research & Development | 36.47 | 31.31 | 28.72 | 22.05 | 19.85 | 20.2 | Upgrade
|
| Other Operating Expenses | 1.86 | 0.63 | 0.44 | 0.24 | -0.05 | 0.27 | Upgrade
|
| Operating Expenses | 92.03 | 77.51 | 69.81 | 70.13 | 64.07 | 62.26 | Upgrade
|
| Operating Income | 60.99 | 26.39 | 29.87 | 22.52 | 19.7 | 1.72 | Upgrade
|
| Interest Expense | -0.34 | -0.32 | -0.48 | -0.4 | -0.37 | -0.28 | Upgrade
|
| Interest & Investment Income | 2.8 | 0.96 | 0.27 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.93 | 0.93 | 0.6 | -1.4 | 0.66 | -1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.05 | -0.06 | -0.06 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 64.27 | 27.85 | 30.2 | 20.67 | 19.95 | 0.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -2.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | -0.03 | -0.24 | - | - | Upgrade
|
| Asset Writedown | - | - | 0.95 | 1.54 | 2.12 | -14.25 | Upgrade
|
| Pretax Income | 64.74 | 28.32 | 31.21 | 22.1 | 20.02 | -14.12 | Upgrade
|
| Income Tax Expense | 21.75 | 10.99 | 7.94 | 6.08 | 7.66 | 2.14 | Upgrade
|
| Earnings From Continuing Operations | 43 | 17.34 | 23.27 | 16.02 | 12.36 | -16.26 | Upgrade
|
| Earnings From Discontinued Operations | 50.49 | -12.64 | 1.26 | - | - | - | Upgrade
|
| Net Income | 93.49 | 4.7 | 24.52 | 16.02 | 12.36 | -16.26 | Upgrade
|
| Net Income to Common | 93.49 | 4.7 | 24.52 | 16.02 | 12.36 | -16.26 | Upgrade
|
| Net Income Growth | 320.06% | -80.85% | 53.13% | 29.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 4.89 | 0.25 | 1.28 | 0.84 | 0.65 | -0.85 | Upgrade
|
| EPS (Diluted) | 4.89 | 0.25 | 1.28 | 0.84 | 0.65 | -0.85 | Upgrade
|
| EPS Growth | 320.15% | -80.85% | 53.13% | 29.54% | - | - | Upgrade
|
| Free Cash Flow | 25.9 | 0.43 | 21.1 | 15.88 | 48.32 | -36.48 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 0.02 | 1.10 | 0.83 | 2.53 | -1.91 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.160 | - | - | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 38.53% | 34.15% | 38.34% | 35.17% | 33.23% | 29.92% | Upgrade
|
| Operating Margin | 15.36% | 8.67% | 11.49% | 8.55% | 7.82% | 0.80% | Upgrade
|
| Profit Margin | 23.54% | 1.54% | 9.43% | 6.08% | 4.90% | -7.61% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 0.14% | 8.12% | 6.03% | 19.17% | -17.06% | Upgrade
|
| EBITDA | 66.29 | 31.07 | 33.21 | 27.13 | 24.73 | 7.97 | Upgrade
|
| EBITDA Margin | 16.69% | 10.21% | 12.78% | 10.30% | 9.81% | 3.73% | Upgrade
|
| D&A For EBITDA | 5.31 | 4.68 | 3.35 | 4.61 | 5.03 | 6.25 | Upgrade
|
| EBIT | 60.99 | 26.39 | 29.87 | 22.52 | 19.7 | 1.72 | Upgrade
|
| EBIT Margin | 15.36% | 8.67% | 11.49% | 8.55% | 7.82% | 0.80% | Upgrade
|
| Effective Tax Rate | 33.59% | 38.80% | 25.44% | 27.52% | 38.24% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.