SUSS MicroTec SE (ETR:SMHN)
Germany flag Germany · Delayed Price · Currency is EUR
73.45
+1.25 (1.73%)
Aug 21, 2026, 5:39 PM CET

SUSS MicroTec SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
439.31503.18446.65304.26259.97263.44
Revenue Growth
-15.60%12.65%46.80%17.04%-1.32%4.49%
Gross Profit
153.5179.37176.83103.8999.6892.65
Operating Income
30.4460.3975.5826.3929.8722.52
Net Income
25.6946.11109.974.724.5216.02
Earnings Per Share
1.342.415.750.251.280.84
EPS Growth
-55.79%-58.06%2239.73%-80.85%53.13%29.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Backend Solutions
329.32349.73315.9214.73210.75-
Photomask Solutions
109.99153.45130.7589.6848.7849.82
Central Corporate Functions
--00.090.441.67
Total
439.31503.18446.65304.26259.97263.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
112.6599.67137.4449.0261.9553.43
Total Debt
48.7249.6313.315.182018.32
Net Cash (Debt)
63.9250.04124.1533.8441.9435.11
Net Cash Growth
46.04%-59.69%266.87%-19.31%19.44%68.05%
Net Cash Per Share
3.342.626.491.772.191.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36.23-133.493.7923.9424.33
Capital Expenditures
-14.14-20.57-6.85-3.35-2.84-8.46
Free Cash Flow
22.09-21.5726.650.4421.115.88
Free Cash Flow Growth
--6025.29%-97.94%32.92%-67.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.94%35.65%39.59%34.15%38.34%35.17%
Operating Margin
6.93%12.00%16.92%8.67%11.49%8.55%
Pretax Margin
7.80%13.07%17.32%9.31%12.00%8.39%
Profit Margin
5.85%9.16%24.62%1.54%9.43%6.08%
FCF Margin
5.03%-4.29%5.96%0.14%8.12%6.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.3000.2000.2000.160
Dividend Per Share Growth
-86.67%-86.67%50.00%0%25.00%-
Dividend Yield
0.05%0.10%0.62%0.73%1.35%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.6416.238.46112.7311.8025.07
Forward PE
24.8719.2817.9021.1112.1716.54
P/FCF Ratio
63.55-34.901217.2413.7225.29
PS Ratio
3.201.492.081.741.111.52