SUSS MicroTec SE (ETR:SMHN)
Germany flag Germany · Delayed Price · Currency is EUR
72.40
-2.00 (-2.69%)
Aug 3, 2026, 1:59 PM CET

SUSS MicroTec SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
466.53503.18446.65304.26259.97263.44
Revenue Growth
-2.42%12.65%46.80%17.04%-1.32%4.49%
Gross Profit
163.87179.37176.83103.89100.6294.19
Operating Income
49.2265.8774.6127.7931.4722.55
Net Income
33.6146.11109.974.724.5216.02
Earnings Per Share
1.932.415.750.251.280.84
EPS Growth
-36.30%-58.09%2200.00%-80.47%52.38%29.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Backend Solutions
321.67349.73315.9214.73210.75-
Photomask Solutions
143.13153.45130.7589.6848.7849.82
Central Corporate Functions
--00.090.441.67
Total
464.8503.18446.65304.26259.97263.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
120.8698.7136.2448.0161.3152.08
Total Debt
48.8849.6313.315.182018.32
Net Cash (Debt)
71.9849.07122.9432.8341.333.76
Net Cash Growth
-44.63%-60.09%274.47%-20.51%22.35%66.00%
Net Cash Per Share
3.772.576.431.722.161.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.06-133.493.7923.9424.33
Capital Expenditures
--20.57-6.85-3.35-2.84-8.46
Free Cash Flow
14.06-21.5726.650.4421.115.88
Free Cash Flow Growth
-66.83%-6025.29%-97.94%32.92%-67.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.13%35.65%39.59%34.15%38.71%35.75%
Operating Margin
10.55%13.09%16.71%9.13%12.10%8.56%
Pretax Margin
10.35%13.07%17.32%9.31%12.00%8.39%
Profit Margin
2.50%9.84%11.57%5.70%8.95%6.08%
FCF Margin
3.01%-4.29%5.97%0.14%8.12%6.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.2000.2000.2000.160
Dividend Per Share Growth
-86.67%50.00%0%0%25.00%-
Dividend Yield
0.40%0.77%0.41%0.72%1.06%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.2216.248.46110.8011.8325.00
Forward PE
30.2819.2817.9021.1112.1716.54
P/FCF Ratio
--34.901217.2413.7225.29
PS Ratio
3.061.492.081.741.111.52