SM Wirtschaftsberatungs AG (ETR:SMWN)
Germany · Delayed Price · Currency is EUR 4.440
0.00 (0.00%)
Aug 24, 2026, 5:35 PM CET
ETR:SMWN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.65 | 0.65 | 0.33 | 0.38 | 0.36 | 0.88 |
Other Revenue | -0.04 | - | - | - | - | - |
| 0.6 | 0.65 | 0.33 | 0.38 | 0.36 | 0.88 | |
Revenue Growth | 2.66% | 95.23% | -11.47% | 5.65% | -59.50% | -83.71% |
Cost of Revenue | 0.07 | 0.12 | 0.11 | 0.09 | 0.07 | 0.41 |
Gross Profit | 0.53 | 0.53 | 0.23 | 0.29 | 0.29 | 0.47 |
Selling, General & Admin | 0.59 | 0.61 | 0.63 | 0.57 | 0.6 | 0.59 |
Other Operating Expenses | 0.27 | 0.32 | 0.13 | -0.64 | 0.3 | 0.38 |
Operating Expenses | 0.97 | 0.99 | 0.82 | 0.85 | 0.96 | 1.03 |
Operating Income | -0.44 | -0.46 | -0.59 | -0.56 | -0.67 | -0.56 |
Interest Expense | -0.16 | -0.14 | -0.08 | -0.1 | -0.18 | -0.22 |
Interest & Investment Income | 0 | 0.01 | 0.04 | 0.08 | 0.15 | 0.11 |
Earnings From Equity Investments | 0.18 | 0.28 | 1.88 | 0.15 | 2.18 | 0.98 |
Other Non Operating Income (Expenses) | 0.06 | 0.09 | 0.08 | 0.07 | -0.16 | 0.12 |
EBT Excluding Unusual Items | -0.36 | -0.22 | 1.33 | -0.36 | 1.31 | 0.43 |
Gain (Loss) on Sale of Investments | -0.48 | -0.11 | 0.76 | -0.26 | -1.11 | 0.97 |
Gain (Loss) on Sale of Assets | 0.19 | - | - | - | - | - |
Asset Writedown | -0.02 | - | - | - | - | - |
Other Unusual Items | -0 | - | - | - | - | - |
Pretax Income | -0.67 | -0.32 | 2.1 | -0.62 | 0.2 | 1.4 |
Income Tax Expense | -0.02 | -0.01 | 0.06 | -0.01 | 0.04 | 0.02 |
Net Income | -0.65 | -0.32 | 2.04 | -0.61 | 0.16 | 1.38 |
Net Income to Common | -0.65 | -0.32 | 2.04 | -0.61 | 0.16 | 1.38 |
Net Income Growth | - | - | - | - | -88.23% | -5.35% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.81% | -0.15% | - | - | - | - |
EPS (Basic) | -0.17 | -0.08 | 0.51 | -0.15 | 0.04 | 0.35 |
EPS (Diluted) | -0.17 | -0.08 | 0.51 | -0.15 | 0.04 | 0.35 |
EPS Growth | - | - | - | - | -88.23% | -5.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 0.260 | 0.260 | 0.260 | 0.260 |
Dividend Growth | - | - | 0% | 0% | 0% | 0% |
Gross Margin | 87.74% | 81.88% | 67.86% | 77.31% | 80.56% | 53.85% |
Operating Margin | -72.90% | -70.80% | -177.75% | -149.21% | -189.44% | -63.32% |
Profit Margin | -107.51% | -48.63% | 613.00% | -162.23% | 45.59% | 156.84% |
EBITDA | -0.33 | -0.4 | -0.54 | 0.36 | -0.61 | -0.5 |
EBITDA Margin | -53.98% | -61.82% | -161.25% | 96.28% | -172.62% | -56.54% |
D&A For EBITDA | 0.11 | 0.06 | 0.05 | 0.92 | 0.06 | 0.06 |
EBIT | -0.44 | -0.46 | -0.59 | -0.56 | -0.67 | -0.56 |
EBIT Margin | -72.90% | -70.80% | -177.75% | -149.21% | -189.44% | -63.32% |
Effective Tax Rate | - | - | 2.71% | - | 20.25% | 1.29% |
Advertising Expenses | - | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 |