Symrise AG (ETR:SY1)
Germany
· Delayed Price · Currency is EUR 93.12
+0.42 (0.45%)
Mar 28, 2025, 1:45 PM CET
Symrise AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,999 | 4,730 | 4,618 | 3,826 | 3,520 | Upgrade
|
| Revenue Growth (YoY) | 5.67% | 2.42% | 20.72% | 8.67% | 3.30% | Upgrade
|
| Cost of Revenue | 3,035 | 3,038 | 2,916 | 2,347 | 2,130 | Upgrade
|
| Gross Profit | 1,963 | 1,693 | 1,702 | 1,479 | 1,390 | Upgrade
|
| Selling, General & Admin | - | 951.62 | 938.54 | 784.71 | 736.72 | Upgrade
|
| Research & Development | 275.6 | 265.71 | 254.49 | 220.74 | 212.3 | Upgrade
|
| Other Operating Expenses | 654.5 | -60.59 | -58.97 | -23.06 | -8.56 | Upgrade
|
| Operating Expenses | 1,246 | 1,157 | 1,134 | 982.39 | 940.46 | Upgrade
|
| Operating Income | 717.8 | 535.83 | 568.03 | 496.44 | 450.02 | Upgrade
|
| Interest Expense | -72 | -94.72 | -58.92 | -38.87 | -57.83 | Upgrade
|
| Interest & Investment Income | - | 14.61 | 7.8 | 3.6 | 3 | Upgrade
|
| Earnings From Equity Investments | - | 9.23 | -113.27 | 4.72 | 3.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.1 | -8.2 | -8.2 | -9.59 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.61 | -1.35 | 12.91 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 645.8 | 466.45 | 394.09 | 470.59 | 389.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 36.92 | 36.2 | 13.17 | Upgrade
|
| Other Unusual Items | - | -15.8 | -12.2 | -2.9 | 20.8 | Upgrade
|
| Pretax Income | 645.8 | 464.95 | 431.11 | 516.19 | 423.56 | Upgrade
|
| Income Tax Expense | 167.6 | 120.01 | 140.42 | 131.16 | 108.61 | Upgrade
|
| Earnings From Continuing Operations | 478.2 | 344.94 | 290.7 | 385.03 | 314.95 | Upgrade
|
| Minority Interest in Earnings | - | -4.47 | -10.69 | -10.11 | -8.08 | Upgrade
|
| Net Income | 478.2 | 340.47 | 280.01 | 374.92 | 306.87 | Upgrade
|
| Net Income to Common | 478.2 | 340.47 | 280.01 | 374.92 | 306.87 | Upgrade
|
| Net Income Growth | 40.45% | 21.59% | -25.32% | 22.18% | 5.44% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 140 | 140 | 137 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 140 | 139 | 140 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.66% | -0.66% | 0.45% | Upgrade
|
| EPS (Basic) | 3.42 | 2.44 | 2.00 | 2.74 | 2.27 | Upgrade
|
| EPS (Diluted) | 3.42 | 2.44 | 2.00 | 2.70 | 2.22 | Upgrade
|
| EPS Growth | 40.40% | 21.59% | -25.80% | 21.41% | 4.90% | Upgrade
|
| Free Cash Flow | - | 470.64 | 130.31 | 367.24 | 505.02 | Upgrade
|
| Free Cash Flow Per Share | - | 3.37 | 0.93 | 2.65 | 3.61 | Upgrade
|
| Dividend Per Share | 1.100 | 1.100 | 1.050 | 1.020 | 0.970 | Upgrade
|
| Dividend Growth | - | 4.76% | 2.94% | 5.16% | 2.10% | Upgrade
|
| Gross Margin | 39.28% | 35.78% | 36.85% | 38.66% | 39.50% | Upgrade
|
| Operating Margin | 14.36% | 11.33% | 12.30% | 12.98% | 12.78% | Upgrade
|
| Profit Margin | 9.57% | 7.20% | 6.06% | 9.80% | 8.72% | Upgrade
|
| Free Cash Flow Margin | - | 9.95% | 2.82% | 9.60% | 14.34% | Upgrade
|
| EBITDA | 975.83 | 793.86 | 830.53 | 748.92 | 703.49 | Upgrade
|
| EBITDA Margin | 19.52% | 16.78% | 17.98% | 19.58% | 19.98% | Upgrade
|
| D&A For EBITDA | 258.03 | 258.03 | 262.5 | 252.48 | 253.48 | Upgrade
|
| EBIT | 717.8 | 535.83 | 568.03 | 496.44 | 450.02 | Upgrade
|
| EBIT Margin | 14.36% | 11.33% | 12.30% | 12.98% | 12.78% | Upgrade
|
| Effective Tax Rate | 25.95% | 25.81% | 32.57% | 25.41% | 25.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.