Symrise AG (ETR:SY1)
Germany · Delayed Price · Currency is EUR 77.38
+0.14 (0.18%)
Jun 2, 2026, 5:35 PM CET
Symrise AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,929 | 4,999 | 4,730 | 4,618 | 3,826 | |
Revenue Growth (YoY) | -1.39% | 5.67% | 2.42% | 20.72% | 8.67% |
Cost of Revenue | 3,075 | 3,035 | 3,038 | 2,916 | 2,347 |
Gross Profit | 1,855 | 1,963 | 1,693 | 1,702 | 1,479 |
Selling, General & Admin | 993.85 | 998.11 | 951.62 | 938.54 | 784.71 |
Research & Development | 276.08 | 275.65 | 265.71 | 254.49 | 220.74 |
Other Operating Expenses | 119.82 | -28.13 | -84.12 | 5.08 | -85.58 |
Total Operating Expenses | 1,390 | 1,246 | 1,133 | 1,198 | 919.88 |
Operating Income | 464.98 | 717.8 | 559.36 | 503.98 | 558.96 |
Interest Income | 23.04 | 15.73 | 14.96 | 8.73 | 3.68 |
Interest Expense | -89.88 | -87.77 | -109.37 | -81.59 | -46.44 |
Total Non-Operating Income (Expense) | -66.84 | -72.04 | -94.41 | -72.86 | -42.76 |
Pretax Income | 398.15 | 645.77 | 464.95 | 431.11 | 516.19 |
Provision for Income Taxes | 144.58 | 163.81 | 120.01 | 140.42 | 131.16 |
Net Income | 249.33 | 478.22 | 340.47 | 280.01 | 374.92 |
Minority Interest in Earnings | 4.24 | 3.73 | 4.47 | 10.69 | 10.11 |
Net Income to Common | 249.33 | 478.22 | 340.47 | 280.01 | 374.92 |
Net Income Growth | -47.86% | 40.46% | 21.59% | -25.32% | 22.18% |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 137 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 |
Shares Change (YoY) | - | - | - | -0.01% | -0.00% |
EPS (Basic) | 1.78 | 3.42 | 2.44 | 2.00 | 2.74 |
EPS (Diluted) | 1.78 | 3.42 | 2.44 | 2.00 | 2.70 |
EPS Growth | -47.95% | 40.16% | 22.00% | -25.93% | 21.62% |
Shares Outstanding | 139.77 | 139.77 | 139.77 | 139.77 | 139.77 |
Free Cash Flow | 575.52 | 667.49 | 470.64 | 130.31 | 367.24 |
Free Cash Flow Growth | -13.78% | 41.83% | 261.18% | -64.52% | -27.28% |
Free Cash Flow Per Share | 4.12 | 4.78 | 3.37 | 0.93 | 2.63 |
Dividends Per Share | 1.250 | 1.200 | 1.100 | 1.050 | 1.020 |
Dividend Growth | 4.17% | 9.09% | 4.76% | 2.94% | 5.16% |
Gross Margin | 37.63% | 39.28% | 35.78% | 36.85% | 38.66% |
Operating Margin | 9.43% | 14.36% | 11.83% | 10.91% | 14.61% |
Profit Margin | 5.14% | 9.64% | 7.29% | 6.29% | 10.06% |
FCF Margin | 11.68% | 13.35% | 9.95% | 2.82% | 9.60% |
EBITDA | 766.12 | 1,034 | 851.65 | 795.42 | 813.62 |
EBITDA Margin | 15.54% | 20.68% | 18.00% | 17.22% | 21.27% |
EBIT | 464.98 | 717.8 | 559.36 | 503.98 | 558.96 |
EBIT Margin | 9.43% | 14.36% | 11.83% | 10.91% | 14.61% |
Effective Tax Rate | 36.31% | 25.37% | 25.81% | 32.57% | 25.41% |