Softing AG (ETR:SYT)
Germany
· Delayed Price · Currency is EUR 3.060
-0.060 (-1.96%)
May 16, 2025, 5:36 PM CET
Softing AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3.1 | -1.82 | -5.83 | -1.4 | -0.26 | -4.74 | Upgrade
|
Depreciation & Amortization | 4.48 | 4.4 | 4.26 | 5.14 | 4.76 | 4.64 | Upgrade
|
Other Amortization | 4.59 | 4.59 | 6.21 | 3.71 | 3.79 | 3.48 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 6.18 | 0.12 | 1 | 3.58 | Upgrade
|
Other Operating Activities | -0.11 | 1.75 | 1.25 | -0.33 | -0.76 | 1.36 | Upgrade
|
Change in Accounts Receivable | -2.83 | -0.98 | 4.11 | -2.91 | 0.39 | 1.15 | Upgrade
|
Change in Inventory | -1.77 | -3.06 | -4.7 | -5.57 | 0.26 | -1.08 | Upgrade
|
Change in Accounts Payable | 5.67 | 6.72 | -2.52 | 2.04 | 1.23 | -0.48 | Upgrade
|
Change in Other Net Operating Assets | -2.9 | -4.59 | 0.14 | 3.01 | 0.65 | -2.99 | Upgrade
|
Operating Cash Flow | 4.05 | 7.02 | 9.1 | 3.82 | 11.05 | 4.91 | Upgrade
|
Operating Cash Flow Growth | -29.75% | -22.89% | 138.45% | -65.49% | 124.95% | -52.60% | Upgrade
|
Capital Expenditures | -1.09 | -0.82 | -1.25 | -0.97 | -1.08 | -1.38 | Upgrade
|
Cash Acquisitions | - | - | - | - | - | -1.5 | Upgrade
|
Sale (Purchase) of Intangibles | -3.04 | -3.94 | -6.68 | -5.09 | -4.83 | -5.59 | Upgrade
|
Other Investing Activities | - | - | - | - | - | -0 | Upgrade
|
Investing Cash Flow | -4.12 | -4.76 | -7.93 | -6.07 | -5.91 | -8.47 | Upgrade
|
Short-Term Debt Issued | - | 1 | 4.06 | 1.98 | - | 2.66 | Upgrade
|
Long-Term Debt Issued | - | 6 | - | 2.6 | - | - | Upgrade
|
Total Debt Issued | 8 | 7 | 4.06 | 4.58 | - | 2.66 | Upgrade
|
Long-Term Debt Repaid | - | -6.96 | -5.31 | -4.04 | -5.2 | -2.54 | Upgrade
|
Net Debt Issued (Repaid) | 1.09 | 0.04 | -1.25 | 0.54 | -5.2 | 0.12 | Upgrade
|
Issuance of Common Stock | 4.22 | 4.22 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | - | - | - | - | - | -0.49 | Upgrade
|
Common Dividends Paid | -1.17 | -1.17 | -0.9 | -0.9 | -0.36 | -0.36 | Upgrade
|
Other Financing Activities | -1.2 | -1.01 | -0.91 | -0.34 | -0.29 | -0.38 | Upgrade
|
Financing Cash Flow | 2.94 | 2.08 | -3.07 | -0.7 | -5.85 | -1.11 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.11 | 0.07 | -0.05 | 0.14 | 0.16 | -0.09 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -0 | -0 | - | - | - | Upgrade
|
Net Cash Flow | 2.97 | 4.41 | -1.94 | -2.81 | -0.55 | -4.75 | Upgrade
|
Free Cash Flow | 2.96 | 6.2 | 7.85 | 2.84 | 9.97 | 3.54 | Upgrade
|
Free Cash Flow Growth | -35.63% | -21.05% | 176.28% | -71.51% | 181.91% | -61.75% | Upgrade
|
Free Cash Flow Margin | 3.08% | 6.26% | 6.64% | 2.78% | 11.29% | 4.35% | Upgrade
|
Free Cash Flow Per Share | 0.32 | 0.68 | 0.87 | 0.32 | 1.11 | 0.39 | Upgrade
|
Cash Interest Paid | 1.15 | 0.97 | 0.64 | 0.34 | 0.29 | 0.38 | Upgrade
|
Cash Income Tax Paid | 0.34 | 0.34 | 1.93 | 0.41 | 0.62 | -0.41 | Upgrade
|
Levered Free Cash Flow | 4.82 | 1.7 | 1.12 | -6.1 | 3.97 | -3.02 | Upgrade
|
Unlevered Free Cash Flow | 5.49 | 2.3 | 1.44 | -5.89 | 4.15 | -2.79 | Upgrade
|
Change in Net Working Capital | -1.46 | 2.17 | 3.3 | 7.67 | -2.84 | 3.09 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.