SYZYGY AG (ETR:SYZ)
Germany · Delayed Price · Currency is EUR 1.240
+0.015 (1.22%)
Aug 28, 2026, 11:32 PM CET
SYZYGY AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.67 | 56.84 | 69.43 | 71.74 | 70.61 | 60.12 | |
Revenue Growth | -17.59% | -18.13% | -3.22% | 1.60% | 17.44% | 8.29% |
Cost of Revenue | 44.94 | 48.38 | 53.81 | 57.35 | 53.49 | 41.18 |
Gross Profit | 7.73 | 8.46 | 15.62 | 14.39 | 17.12 | 18.95 |
Selling, General & Admin | 9.73 | 10.62 | 12 | 13.17 | 14.15 | 14.88 |
Other Operating Expenses | -0.52 | -0.75 | -1.52 | -2.48 | -2.18 | -1.8 |
Operating Expenses | 9.21 | 9.87 | 10.48 | 15.42 | 11.97 | 13.08 |
Operating Income | -1.49 | -1.41 | 5.14 | -1.03 | 5.15 | 5.87 |
Interest Expense | -0.37 | -0.43 | -0.51 | -0.83 | -0.69 | -0.78 |
Interest & Investment Income | 0.12 | 0.15 | 0.22 | 0.12 | 0.1 | 0.05 |
Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.53 | 0.38 | 0.82 | 0.35 |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.31 | 0.03 | -0.02 | - |
EBT Excluding Unusual Items | -1.66 | -1.62 | 5.07 | -1.34 | 5.36 | 5.49 |
Impairment of Goodwill | -7.71 | -7.71 | -16.64 | - | -11.41 | -2.84 |
Gain (Loss) on Sale of Investments | - | - | - | -0.61 | -0.24 | -0.25 |
Other Unusual Items | - | - | - | - | 0.24 | 3 |
Pretax Income | -9.37 | -9.33 | -11.58 | -1.95 | -6.05 | 5.39 |
Income Tax Expense | -0.07 | -0.04 | 1.58 | 0.81 | 1.33 | 1.26 |
Earnings From Continuing Operations | -9.29 | -9.29 | -13.16 | -2.76 | -7.38 | 4.13 |
Minority Interest in Earnings | -0.03 | -0.02 | -0.15 | -0.15 | -0.12 | -0.11 |
Net Income | -9.32 | -9.31 | -13.31 | -2.92 | -7.5 | 4.02 |
Net Income to Common | -9.32 | -9.31 | -13.31 | -2.92 | -7.5 | 4.02 |
Net Income Growth | - | - | - | - | - | 95.34% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - | 0.27% |
EPS (Basic) | -0.69 | -0.69 | -0.99 | -0.22 | -0.56 | 0.30 |
EPS (Diluted) | -0.69 | -0.69 | -0.99 | -0.22 | -0.56 | 0.30 |
EPS Growth | - | - | - | - | - | 98.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.51 | 4.77 | 8.97 | 6.37 | 11.93 | 6.06 |
Free Cash Flow Per Share | 0.33 | 0.35 | 0.66 | 0.47 | 0.88 | 0.45 |
Dividend Per Share | - | - | - | - | 0.220 | 0.200 |
Dividend Growth | - | - | - | - | 10.00% | 33.33% |
Gross Margin | 14.67% | 14.88% | 22.50% | 20.06% | 24.25% | 31.51% |
Operating Margin | -2.82% | -2.48% | 7.40% | -1.44% | 7.29% | 9.76% |
Profit Margin | -17.70% | -16.37% | -19.17% | -4.06% | -10.62% | 6.69% |
Free Cash Flow Margin | 8.57% | 8.39% | 12.92% | 8.88% | 16.90% | 10.07% |
EBITDA | -0.43 | -0.29 | 6.58 | 1.2 | 6.95 | 7.65 |
EBITDA Margin | -0.81% | -0.51% | 9.48% | 1.67% | 9.84% | 12.73% |
D&A For EBITDA | 1.06 | 1.13 | 1.44 | 2.24 | 1.8 | 1.78 |
EBIT | -1.49 | -1.41 | 5.14 | -1.03 | 5.15 | 5.87 |
EBIT Margin | -2.82% | -2.48% | 7.40% | -1.44% | 7.29% | 9.76% |
Effective Tax Rate | - | - | - | - | - | 23.38% |