Salzgitter AG (ETR:SZG)
Germany · Delayed Price · Currency is EUR 49.54
-0.08 (-0.16%)
Nov 13, 2026, 5:35 PM CET
Salzgitter AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,446 | 8,981 | 10,012 | 10,791 | 12,553 | 9,767 | |
Revenue Growth | 3.24% | -10.29% | -7.22% | -14.04% | 28.52% | 37.75% |
Cost of Revenue | 6,034 | 5,877 | 6,837 | 7,417 | 8,390 | 6,223 |
Gross Profit | 3,412 | 3,105 | 3,174 | 3,373 | 4,164 | 3,544 |
Selling, General & Admin | 2,099 | 2,013 | 2,073 | 1,952 | 1,911 | 1,795 |
Other Operating Expenses | 1,098 | 1,020 | 968.7 | 1,058 | 1,295 | 807.4 |
Operating Expenses | 3,509 | 3,349 | 3,371 | 3,328 | 3,493 | 2,902 |
Operating Income | -97.4 | -244.5 | -196.5 | 45.4 | 670.8 | 642 |
Interest Expense | -72.7 | -74.5 | -93.7 | -97.6 | -50.7 | -38 |
Interest & Investment Income | 34.4 | 45.9 | 34.7 | 45.9 | 15.3 | 15.3 |
Earnings From Equity Investments | 347.3 | 182.7 | 184.4 | 92.5 | 184.6 | 159.5 |
Currency Exchange Gain (Loss) | 9.1 | 9.1 | -8.8 | -3.9 | 13.6 | -39.5 |
Other Non Operating Income (Expenses) | 55.7 | 55.7 | 78.4 | 179.6 | 431.7 | 174.7 |
EBT Excluding Unusual Items | 276.4 | -25.6 | -1.5 | 261.9 | 1,265 | 914 |
Asset Writedown | -2.1 | -2.1 | -294.7 | -23.5 | -19.9 | -208.3 |
Pretax Income | 274.3 | -27.7 | -296.2 | 238.4 | 1,245 | 705.7 |
Income Tax Expense | 120.4 | 42.1 | 51.7 | 34.3 | 160 | 119.6 |
Earnings From Continuing Operations | 153.9 | -69.8 | -347.9 | 204.1 | 1,085 | 586.1 |
Net Income to Company | 153.9 | -69.8 | -347.9 | 204.1 | 1,085 | 586.1 |
Minority Interest in Earnings | -6.2 | -4.4 | -4.3 | -4 | -3.9 | -5 |
Net Income | 147.7 | -74.2 | -352.2 | 200.1 | 1,082 | 581.1 |
Net Income to Common | 147.7 | -74.2 | -352.2 | 200.1 | 1,082 | 581.1 |
Net Income Growth | - | - | - | -81.50% | 86.11% | - |
Shares Outstanding (Basic) | 55 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 55 | 54 | 54 | 54 | 54 | 54 |
Shares Change | 2.32% | - | - | - | - | - |
EPS (Basic) | 2.67 | -1.37 | -6.51 | 3.70 | 20.00 | 10.74 |
EPS (Diluted) | 2.67 | -1.37 | -6.51 | 3.70 | 20.00 | 10.74 |
EPS Growth | - | - | - | -81.50% | 86.11% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -637.5 | -565.7 | -560.3 | 140.2 | 154 | -14 |
Free Cash Flow Per Share | -11.53 | -10.46 | -10.36 | 2.59 | 2.85 | -0.26 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.450 | 1.000 | 0.750 |
Dividend Growth | 0% | 0% | -55.56% | -55.00% | 33.33% | - |
Gross Margin | 36.12% | 34.57% | 31.71% | 31.26% | 33.17% | 36.29% |
Operating Margin | -1.03% | -2.72% | -1.96% | 0.42% | 5.34% | 6.57% |
Profit Margin | 1.56% | -0.83% | -3.52% | 1.85% | 8.62% | 5.95% |
Free Cash Flow Margin | -6.75% | -6.30% | -5.60% | 1.30% | 1.23% | -0.14% |
EBITDA | 156.8 | 37.3 | 63.5 | 331.7 | 929 | 913.8 |
EBITDA Margin | 1.66% | 0.41% | 0.63% | 3.07% | 7.40% | 9.36% |
D&A For EBITDA | 254.2 | 281.8 | 260 | 286.3 | 258.2 | 271.8 |
EBIT | -97.4 | -244.5 | -196.5 | 45.4 | 670.8 | 642 |
EBIT Margin | -1.03% | -2.72% | -1.96% | 0.42% | 5.34% | 6.57% |
Effective Tax Rate | 43.89% | - | - | 14.39% | 12.85% | 16.95% |