Logwin AG (ETR: TGHN)
Germany
· Delayed Price · Currency is EUR 244.00
+10.00 (4.27%)
Jan 17, 2025, 5:35 PM CET
Logwin AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,228 | 1,258 | 2,259 | 1,852 | 1,123 | 1,130 | Upgrade
|
| Revenue Growth (YoY) | -30.35% | -44.33% | 21.99% | 64.86% | -0.62% | -1.68% | Upgrade
|
| Cost of Revenue | 1,074 | 1,093 | 2,073 | 1,689 | 1,024 | 1,031 | Upgrade
|
| Gross Profit | 153.56 | 164.89 | 185.59 | 162.56 | 99.36 | 99.52 | Upgrade
|
| Selling, General & Admin | 73.9 | 71.84 | 73.03 | 61.81 | 55.51 | 55.27 | Upgrade
|
| Other Operating Expenses | -3.24 | 0.19 | -0.42 | -1.17 | -3.98 | -3.36 | Upgrade
|
| Operating Expenses | 70.65 | 72.03 | 72.61 | 60.64 | 51.53 | 51.91 | Upgrade
|
| Operating Income | 82.91 | 92.86 | 112.99 | 101.92 | 47.83 | 47.62 | Upgrade
|
| Interest Expense | -4.42 | -3.94 | -4.52 | -2.91 | -3.79 | -4.61 | Upgrade
|
| Interest & Investment Income | 12.22 | 9.7 | 1.45 | 0.18 | 0.26 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | 2.35 | -0.02 | -0.18 | 0.36 | Upgrade
|
| EBT Excluding Unusual Items | 90.19 | 98.09 | 112.27 | 99.17 | 44.11 | 43.8 | Upgrade
|
| Impairment of Goodwill | - | - | -11.67 | -8.95 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.86 | -0.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.6 | -1.6 | 0.14 | -0.15 | 1.06 | 0.01 | Upgrade
|
| Asset Writedown | 0.98 | - | - | -1.26 | -0.44 | - | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | 3.88 | - | - | - | Upgrade
|
| Pretax Income | 89.71 | 96.63 | 104.63 | 88.81 | 43.87 | 43.39 | Upgrade
|
| Income Tax Expense | 17.96 | 16.47 | 30.68 | 25.3 | 9.14 | 8.01 | Upgrade
|
| Earnings From Continuing Operations | 71.75 | 80.16 | 73.95 | 63.51 | 34.73 | 35.38 | Upgrade
|
| Minority Interest in Earnings | -1.09 | -0.87 | -1.7 | -0.71 | -0.32 | -0.52 | Upgrade
|
| Net Income | 70.66 | 79.29 | 72.25 | 62.8 | 34.41 | 34.86 | Upgrade
|
| Net Income to Common | 70.66 | 79.29 | 72.25 | 62.8 | 34.41 | 34.86 | Upgrade
|
| Net Income Growth | -2.17% | 9.74% | 15.04% | 82.49% | -1.27% | -9.79% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.04% | -0.10% | -0.03% | - | Upgrade
|
| EPS (Basic) | 24.54 | 27.54 | 25.09 | 21.80 | 11.94 | 12.09 | Upgrade
|
| EPS (Diluted) | 24.54 | 27.54 | 25.09 | 21.80 | 11.94 | 12.09 | Upgrade
|
| EPS Growth | -2.17% | 9.75% | 15.09% | 82.68% | -1.24% | -9.79% | Upgrade
|
| Free Cash Flow | 67.86 | 101.48 | 162.95 | 113.3 | 48.2 | 48.24 | Upgrade
|
| Free Cash Flow Per Share | 23.57 | 35.25 | 56.59 | 39.33 | 16.72 | 16.73 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | - | 6.000 | 3.500 | 3.500 | Upgrade
|
| Dividend Growth | - | - | - | 71.43% | 0% | 0% | Upgrade
|
| Gross Margin | 12.50% | 13.11% | 8.22% | 8.78% | 8.85% | 8.80% | Upgrade
|
| Operating Margin | 6.75% | 7.38% | 5.00% | 5.50% | 4.26% | 4.21% | Upgrade
|
| Profit Margin | 5.75% | 6.31% | 3.20% | 3.39% | 3.06% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 5.53% | 8.07% | 7.21% | 6.12% | 4.29% | 4.27% | Upgrade
|
| EBITDA | 88.16 | 98.68 | 119.34 | 108.13 | 53.75 | 52.95 | Upgrade
|
| EBITDA Margin | 7.18% | 7.85% | 5.28% | 5.84% | 4.78% | 4.68% | Upgrade
|
| D&A For EBITDA | 5.25 | 5.83 | 6.36 | 6.21 | 5.92 | 5.33 | Upgrade
|
| EBIT | 82.91 | 92.86 | 112.99 | 101.92 | 47.83 | 47.62 | Upgrade
|
| EBIT Margin | 6.75% | 7.38% | 5.00% | 5.50% | 4.26% | 4.21% | Upgrade
|
| Effective Tax Rate | 20.02% | 17.05% | 29.32% | 28.48% | 20.83% | 18.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.